| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APPLIED FINANCE SELECT FD I SHS | AT COST | 12,022 | 21,000 |
| CAUSEWAY INTL VALUE FD INSTL SHS | AT COST | 7,157 | 9,084 |
| DIAMOND HILL L/S FUND - I | AT COST | 1,246 | 1,344 |
| FEDERATED INST HL YLD BD FD | AT COST | 4,390 | 3,880 |
| FEDERAL TOTAL RETURN BOND FUND I | AT COST | 12,834 | 10,992 |
| FPA CRESCENT FUND | AT COST | 3,344 | 3,756 |
| HARDING LOEVNER INST EMERG MKTS FD | AT COST | 5,307 | 4,391 |
| JOHCM INTERNATIONAL SEL FUND I | AT COST | 3,030 | 3,145 |
| JOHN HANCOCK III-DIS M/C FD IS | AT COST | 3,798 | 4,653 |
| LORD ABBETT SHT DUR INCOME FD I | AT COST | 8,823 | 8,020 |
| PIMCO ALL ASSET FUND - INSTITU | AT COST | 1,368 | 1,325 |
| PIMCO INTL BOND FD INSTL CL-103 US D | AT COST | 4,232 | 3,939 |
| PIMCO INCOME FD INS | AT COST | 12,870 | 11,613 |
| PIMCO TOTAL RETURN FUND INST | AT COST | 11,187 | 9,063 |
| PRINCIPAL MIDCAP FD INSTL CL | AT COST | 4,195 | 5,808 |
| SMEAD VALUE FUND-INST | AT COST | 5,783 | 10,772 |
| T ROWE PRICE INSTL LARGE CAP GRTH FD | AT COST | 10,695 | 16,977 |
| TIAA-CREF LARGE -CAP VALUE INDEX | AT COST | 7,659 | 9,418 |
| TIAA-CREF LARGE-CAP GROWTH IND | AT COST | 6,683 | 11,968 |
| UMB VALUE FD CL L-1368 | AT COST | 8,029 | 8,166 |
| VICTORY TRIVALENT INTL SMALL CAP FD | AT COST | 5,029 | 4,828 |
| EDGEWOOD GROWTH FUND INSTL C | AT COST | 19,501 | 13,353 |
| DIAMOND HILL LARGE CAP FD CL I | AT COST | 5,387 | 4,643 |
| VANGUARD INSTL INDEX FD-94 | AT COST | 18,398 | 18,194 |
| VANGUARD MID CAP VAL IDX FD ADM CL | AT COST | 4,973 | 4,979 |
| VANGUARD SM CAP GRTH IDX FD ADM CL | AT COST | 7,957 | 6,656 |
| VANGUARD MID CAP GRTH IDX FD ADM CL | AT COST | 7,237 | 6,311 |
| VANGURAD SMALL CAP INDEX FD ADM CL | AT COST | 4,944 | 4,667 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPO | AT COST | 6,761 | 6,501 |
| GQG PARTNERS EMERGING MARKETS EQ FD | AT COST | 6,103 | 5,335 |
| WCM FOCUSED INTL GRTH FD INSTL SHS | AT COST | 4,471 | 3,557 |
| T ROWE PRICE INSTL FLOATING RATE FD | AT COST | 13,036 | 12,622 |
| VANGUARD INFL PROTECTED SEC FD ADM S | AT COST | 4,334 | 3,441 |
| METROPOLITAN WEST TOTAL RETURN BD FD | AT COST | 10,798 | 9,067 |
| MORGAN STANLEY GLOBAL FIXED INCOME O | AT COST | 4,353 | 3,900 |
| CALAMOS MARKET NEUTRAL INC FD I SHAR | AT COST | 4,629 | 4,546 |
| GS ABSOLUTE RETURN TR CL I | AT COST | 3,902 | 3,451 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 3,244 | 3,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 103 |