| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 202671913 AGGREGATE BOND COMMO | ||
| 29099J109 EMERGING MARKETS STO | ||
| 323991307 MID CAP GROWTH COMMO | ||
| 464287507 ISHARES CORE S&P MID | ||
| 921943858 VANGUARD FTSE DEVELO | ||
| 207543877 SMALL CAP GROWTH LEA | ||
| 303995997 SMALL CAP VALUE COMM | ||
| 45399C107 DIVIDEND INCOME COMM | ||
| 99Z466197 INTERNATIONAL FOCUSE | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 922042858 VANGUARD FTSE EMERGI | ||
| 922908363 VANGUARD 500 INDEX F | ||
| 74253Q747 PRINCIPAL MIDCAP FUN | ||
| 99Z639934 LARGE CAP CORE COMMO | ||
| 99Z639942 MID CAP CORE COMMON | ||
| 99Z639959 SMALL CAP CORE COMMO | ||
| 52469H784 CLEARBRIDGE LARGE CA | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 693390882 PIMCO INTERNATIONAL | ||
| 78468R663 SPDR BLOOMBERG 1-3 M | ||
| 74440Y884 PGIM HIGH YIELD FUND | ||
| 99Z665806 MID CAP VALUE COMMON | ||
| 46429B697 ISHARES EDGE MSCI MI | ||
| 52469H255 CLEARBRIDGE LARGE CA | ||
| 74256W584 PRINCIPAL MIDCAP FUN |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,862 | 1,862 | 1,862 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX BLACKROCK MID CAP GR | 17,499 | 19,276 | |
| 09255V500 BLCKRCK MID-CAP VALU | 14,999 | 15,538 | |
| 30254T643 FPA NEW INCOME INC-A | 32,374 | 33,330 | |
| XXX-XX-XXXX POLEN GROWTH FUND-IN | 25,325 | 27,151 | |
| 40168W525 GUGGENHEIM TOT RET B | 33,157 | 34,399 | |
| XXX-XX-XXXX HARBOR SMALL CAP VAL | 17,499 | 17,780 | |
| XXX-XX-XXXX ISHARES RUSSELL TOP | 60,281 | 65,371 | |
| 4812C0381 JPMORGAN CORE BOND-I | 82,892 | 85,722 | |
| 4812C0498 JPMORGAN EQUITY INCO | 37,522 | 38,442 | |
| XXX-XX-XXXX MFS INSTL INTL EQUIT | 50,051 | 52,973 | |
| XXX-XX-XXXX OSTERWEIS STRATEGIC | 15,585 | 16,223 | |
| 92189F643 VANECK MORNINGSTAR W | 22,668 | 26,225 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 69 | 69 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 69 | 69 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 15,281 |
| TYE INCOME ADJUSTMENT | 0 |
| RECOVERIES | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 165 | 165 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 126 | 126 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |