| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Vision Financial Tax prep | 1,210 | 1,210 | ||
| Other Misc | 119 | 119 | ||
| Other Legal fees | 1,375 | 1,375 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Farm drainage | 2019-02-21 | 21,687 | 6,667 | 150DB | 15.000000000000 | 1,502 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Boeing 2.6% 10/30/25 | 39,946 | 38,190 |
| Oracle 2.95% 11/15/24 | 39,960 | 39,116 |
| FirstBank PR CD 4.65% 11/29/30 | 49,855 | 51,353 |
| Wells Fargo Bank CD 4.75% 12/06/27 | 39,986 | 40,844 |
| Wells Fargo Bank CD 5.50% 11/21/28 | 24,881 | 26,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amer Century Eq Income | 90,761 | 96,839 |
| American Funds Euro Pac Funds | 36,044 | 36,631 |
| Diamond Hill Cap Management | 72,748 | 71,328 |
| Harbor Funds Small Cap | 37,916 | 43,258 |
| Principal Funds Blue Chip | 48,460 | 83,213 |
| Principal Funds Mid-Cap | 84,893 | 131,620 |
| Virtus Invest Partners Small Cap | 24,737 | 26,504 |
| Common Stock Large Cap | 117,095 | 169,685 |
| Russell 1000 Growth ETF | 54,371 | 69,123 |
| Russell 1000 Value ETF | 80,065 | 100,472 |
| Vanguard Dev Markets ETF | 29,968 | 31,854 |
| Aptiv Plc | 2,133 | 1,884 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Hancock Co. farm 234.7 acres | 253,537 | 0 | 253,537 | |
| Hancock Co. farm 156 acres | 502,563 | 0 | 502,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Liab Ins- D&O coverage | 698 | 698 | ||
| Ins- farm | 187 | 187 | ||
| Other expenses- farm | 3,717 | 3,717 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Summit Carbon Solutions | 278,460 | 278,460 |
| Description | Amount |
|---|---|
| Market value adjustment | 74,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| West Bank Agency fees | 17,088 | |||
| Mike Prohaska Prof fees | 16,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Prop Taxes- Hancock Co. | 5,969 | 5,969 | ||
| Foreign tax paid | 206 | 206 |