| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 649 | 649 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL BOND MARKET IND | 509,656 | 471,982 |
| LORD ABBETT SHORT DURATION INC | 358,313 | 342,371 |
| PAYDEN HIGH INCOME FUND | 130,598 | 138,646 |
| ISHARES 10-20 YEAR TREASURY B | 255,803 | 271,733 |
| COHEN & STEERS PREFERRED SEC & | 221,942 | 190,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EASTMAN CHEMICAL CO | 45,356 | 37,096 |
| LYONDELLBASELL INDUSTRIES NV | 37,877 | 31,376 |
| MATERIALS SELECT SECTOR SPDR F | 36,263 | 36,269 |
| COCA COLA CO | 38,850 | 52,153 |
| COSTCO WHOLESALE CORP | 53,777 | 77,229 |
| DOLLAR TREE INC | 63,446 | 55,684 |
| PROCTER & GAMBLE CO | 32,158 | 58,030 |
| SYSCO CORP | 33,745 | 29,471 |
| WALMART INC | 36,029 | 45,088 |
| AMAZON.COM INC | 7,170 | 88,429 |
| HOME DEPOT INC | 25,458 | 82,132 |
| LOWES COS INC | 33,895 | 39,169 |
| MCDONALDS CORP | 32,550 | 54,854 |
| STARBUCKS CORP | 10,687 | 34,852 |
| TJX COS INC | 32,061 | 47,749 |
| YUM! BRANDS INC | 45,729 | 49,912 |
| ABBOTT LABS | 68,211 | 64,831 |
| BRISTOL MYERS SQUIBB CO | 64,076 | 56,492 |
| DANAHER CORP | 62,155 | 61,999 |
| JOHNSON & JOHNSON | 55,633 | 69,436 |
| LILLY ELI & CO | 17,432 | 23,317 |
| PFIZER INC | 36,418 | 38,895 |
| STRYKER CORPORATION | 37,834 | 69,175 |
| THERMO FISHER SCIENTIFIC INC | 73,781 | 70,064 |
| UNITEDHEALTH GROUP INC | 7,322 | 75,812 |
| CONOCOPHILLIPS | 64,125 | 65,928 |
| EXXON MOBIL CORP | 37,443 | 51,690 |
| WILLIAMS COS INC | 71,579 | 68,580 |
| BANK OF AMERICA CORP | 87,032 | 81,515 |
| BERKSHIRE HATHAWAY INC-CL B | 20,935 | 86,312 |
| BLACKROCK INC CL A | 67,243 | 81,992 |
| INTERCONTINENTAL EXCHANGE GROU | 36,325 | 81,553 |
| JP MORGAN CHASE & CO | 19,325 | 84,370 |
| MASTERCARD INC CL A | 34,803 | 41,371 |
| TRAVELERS COMPANIES INC | 59,044 | 63,433 |
| US BANCORP NEW | 37,242 | 35,619 |
| VISA INC CL A | 4,036 | 41,656 |
| AUTOMATIC DATA PROCESSING INC | 63,103 | 66,629 |
| CATERPILLAR INC | 73,461 | 99,345 |
| CUMMINS INC | 36,031 | 41,446 |
| GENERAL DYNAMICS CORP | 13,855 | 45,183 |
| HONEYWELL INTERNATIONAL INC | 33,474 | 61,864 |
| MASCO CORP | 44,781 | 54,187 |
| PAYCHEX INC | 41,479 | 40,259 |
| UNION PAC CORP | 27,146 | 45,194 |
| ADOBE INC | 88,312 | 125,883 |
| AMPHENOL CORP CL A | 70,446 | 92,191 |
| APPLE INC | 87,380 | 229,496 |
| CISCO SYSTEMS INC | 70,576 | 89,774 |
| MICROSOFT CORP | 46,281 | 206,446 |
| NVIDIA CORP | 13,396 | 164,413 |
| ORACLE CORPORATION | 45,152 | 137,059 |
| QUALCOMM INC | 83,435 | 85,766 |
| SALESFORCE INC | 77,383 | 95,520 |
| ALPHABET INC CL A | 12,500 | 83,954 |
| AT&T INC | 57,117 | 60,207 |
| DISNEY WALT CO NEW | 60,267 | 69,072 |
| AMERICAN WATER WORKS CO INC | 33,576 | 29,038 |
| DOMINION ENERGY INC | 30,972 | 29,751 |
| ISHARES CORE MSCI DEV MKTS ETF | 333,415 | 321,547 |
| ISHARES CORE S&P MID-CAP ETF | 733,090 | 813,158 |
| ISHARES CORE S&P SMALL-CAP ETF | 725,798 | 845,757 |
| UTILITIES SELECT SECTOR SPDR | 36,532 | 31,032 |
| VICTORY MARKET NEUTRAL INCOME | 81,207 | 74,179 |
| Description | Amount |
|---|---|
| 2022 TRANS POSTED IN 2023 | 5,254 |
| REVERSAL | 142 |
| INCOME ADJUSTMENT | 111 |
| MUTUAL FUND TIMING ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 2,140 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 25 | 0 | 25 | |
| STATE INCOME TAXES | 250 | 0 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANS POSTED IN 2021 | 14,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 27,974 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 804 | 804 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |