| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 400 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2017 JEEP | 2017-06-10 | 36,365 | 36,365 | M | 5 | 0 | 0 | 0 | |
| FORD F-350 | 2021-08-19 | 66,419 | 34,538 | M | 5 | 12,752 | 0 | 0 | |
| Fencing | 2023-05-01 | 10,425 | 0 | SL | 7 | 745 | 0 | 0 | |
| COMPUTER | 2023-06-01 | 1,165 | 0 | SL | 3 | 194 | 0 | 0 | |
| FARM EQUIPMENT | 2023-07-01 | 15,550 | 0 | SL | 7 | 1,111 | 0 | 0 | |
| HOOP HOUSE - HAY STORAGE | 2023-10-01 | 6,996 | 0 | SL | 15 | 233 | 0 | 0 | |
| BARN SECUIRTY SYSTEM | 2023-03-15 | 3,682 | 0 | SL | 5 | 368 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2017 JEEP | 36,365 | 36,365 | 0 | 0 |
| FORD F-350 | 66,419 | 47,290 | 19,129 | 19,129 |
| FENCING | 10,425 | 745 | 9,680 | 9,680 |
| COMPUTER | 1,165 | 194 | 971 | 971 |
| HOOP HOUSE | 6,996 | 233 | 6,763 | 6,763 |
| FARMING EQUIPMENT | 15,550 | 1,111 | 14,439 | 14,439 |
| SECURITY SYSTEM | 3,682 | 368 | 3,314 | 3,314 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES WEISS TRUST |
| Lender's Title | OFFICER |
| Original Amount of Loan | 15210 |
| Balance Due | 0 |
| Date of Note | 2018-07 |
| Maturity Date | |
| Repayment Terms | DUE UPON SALE |
| Interest Rate | 0 |
| Security Provided by Borrower | |
| Purpose of Loan | PURCHASE & IMPROVE 56 MICHAEL |
| Description of Lender Consideration | |
| Consideration FMV | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 6,149 | 0 | 0 | 0 |
| FUNDRAISING EXPENSES | 3,879 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,903 | 0 | 0 | 0 |
| OTHER FEES | 453 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| ELENI MITROPOULOS |
966 WESTWOOD AVE Ann Arbor,MI48103 |
| CASS ROOT |
827 W FRONT ST BURR OAK,MI49030 |
| NANCY PHILLIPS TRUST |
879 BURR OAK RD Bronson,MI49028 |
| JENA ROOT |
107 N 2ND ST Burr Oak,MI49030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PERSONAL PROPERTY TAX AUTO PL | 398 | 0 | 0 | 0 |
| REAL ESTATE TAX | 3,208 | 0 | 0 | 0 |