| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 325 | 325 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 29,217 | 26,160 |
| VG HIGH YIELD CORP ADMIRAL | 47,621 | 43,324 |
| JP MORGAN 3.9% DUE 7/15/25 CAL | 40,718 | 39,420 |
| VANGUARD INTERM. TERM CORPORAT | 25,014 | 21,377 |
| DOUBLELINE LOW DURATION BOND F | 25,000 | 23,949 |
| PIMCO SHORT-TERM FUND | 10,000 | 9,766 |
| VANGUARD SHORT-TERM INVESTMENT | 25,000 | 23,378 |
| VANGUARD SHORT-TERM CORPORATE | 24,794 | 23,211 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOW | ||
| AT&T | ||
| VERIZON | 5,962 | 7,540 |
| DOLLAR GENERAL | 7,347 | 10,196 |
| HOME DEPOT | 5,301 | 69,310 |
| MCDONALDS | 5,658 | 29,651 |
| PEPSICO | 8,245 | 33,968 |
| PROCTOR & GAMBLE | 4,310 | 14,654 |
| SYSCO | ||
| WALMART | 5,355 | 15,765 |
| ALLSTATE | 7,041 | 13,998 |
| JP MORGAN CASE | 10,067 | 34,020 |
| ABBOTT LABS | 4,186 | 22,014 |
| ABBVIE | 4,539 | 30,994 |
| PFIZER | 6,168 | 5,758 |
| GENERAL DYNAMICS | 4,094 | 25,967 |
| APPLE | 4,942 | 53,908 |
| CISCO | 5,867 | 10,104 |
| IBM | ||
| INTEL | 5,659 | 10,050 |
| MICROSOFT | 5,049 | 75,208 |
| AMERICAN WATER WORKS | 3,943 | 13,199 |
| VG 500 INDEX ADMIRAL | 21,878 | 72,031 |
| VG EQUITY INCOME ADMIRAL | 65,000 | 108,099 |
| VG TOTAL STOCK MARKET INDEX FU | 47,328 | 171,897 |
| AIR PRODUCTS & CHEMICALS | 5,208 | 6,845 |
| DISNEY | 5,654 | 4,515 |
| MCCORMICK | 7,575 | 6,842 |
| JOHNSON & JOHNSON | 3,759 | 3,919 |
| REPUBLIC SERVICES | 7,692 | 16,491 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REGIONS (ENERBANK) CD 2.3% DUE | |||
| STATE BANK OF INDIA CS 1.1% DU | |||
| BEAL BANK CD, 3.05%, DUE 11/15 | |||
| CAPITAL ONE BANK USA CD, 2.2%, | AT COST | 25,000 | 24,791 |
| DISCOVER BANK CD, 2.85%, DUE 0 | AT COST | 25,000 | 24,752 |
| GOLDMAN SACHS BANK CD, 2.80%, | AT COST | 25,000 | 24,726 |
| MORGAN STANLEY PRIVATE BANK CD | AT COST | 50,000 | 50,469 |
| Description | Amount |
|---|---|
| ROUNDING DIFFERENCES | 4 |
| 2023 INCOME POSTED IN 2024 | 982 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE-IL ATTORNEY GENERAL | 15 | 15 | 0 |
| Description | Amount |
|---|---|
| 2022 INCOME POSTED IN 2023 | 547 |