| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,000 | 9,100 | 3,900 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CVS HEALTH CORP 4.3% 03/25/28 | 2,846 | 2,953 |
| MORGAN STANLEY VAR% 07/22/28 | 1,841 | 1,911 |
| CITIGROUP INC VAR% 07/24/28 | 2,768 | 2,861 |
| JPMORGAN CHASE & CO VAR% 12/05/29 | 3,741 | 3,921 |
| ENTERPRISE PRODUCTS OPER 2.8% 01/31/30 | 2,566 | 2,717 |
| GOLDMAN SACHS GROUP INC 2.6% 02/07/30 | 5,776 | 6,157 |
| COMCAST CORP 3.4% 04/01/30 | 3,550 | 3,749 |
| AMAZON.COM 1.5% 06/03/30 | 3,202 | 3,392 |
| WELLS FARGO & COMPANY VAR% 02/11/31 | 2,441 | 2,596 |
| VERIZON COMMUNICATIONS 2.55% 03/21/31 | 3,222 | 3,454 |
| APPLE INC 1.7% 08/05/31 | 3,160 | 3,352 |
| UNITEDHEALTH GROUP INC 2.75% 05/15/40 | 3,394 | 3,785 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 23,856 | 24,795 |
| ACCENTURE PLC | 32,923 | 47,373 |
| ADOBE INC | 12,700 | 16,705 |
| AGILENT TECHNOLOGIES INC | 13,944 | 15,015 |
| AIR PRODUCTS & CHEMICALS | 12,608 | 13,142 |
| ALLIANT ENERGY CORP | 20,615 | 20,674 |
| ALPHABET INC CL C | 22,649 | 39,601 |
| AMDOCS LIMITED | 11,580 | 16,348 |
| AMERICAN EXPRESS COMPANY | 35,641 | 40,840 |
| AMERICAN TOWER REIT INC | 25,038 | 24,826 |
| AMPHENOL CORP CL A | 13,290 | 25,576 |
| ANALOG DEVICES INC | 34,074 | 40,506 |
| AON PLC | 25,879 | 48,309 |
| AVANTOR INC | 9,913 | 7,785 |
| BALL CORP | 11,575 | 7,880 |
| BOSTON SCIENTIFIC CORP | 15,371 | 22,430 |
| BROADRIDGE FINANCIAL SOLUTIONS | 7,162 | 18,106 |
| CARMAX INC | 10,484 | 8,825 |
| CATALENT INC | 9,902 | 9,390 |
| CBOE GLOBAL MARKETS INC | 5,570 | 9,642 |
| CERIDIAN HCM HOLDING INC | 14,030 | 12,619 |
| CHEVRON CORP | 24,695 | 25,805 |
| CHUBB LTD | 23,356 | 37,064 |
| THE CIGNA GROUP | 39,117 | 57,494 |
| CIMPRESS | 3,907 | 8,085 |
| CITIGROUP INC | 22,710 | 23,199 |
| COMCAST CORP | 50,079 | 56,479 |
| CONOCOPHILLIPS | 29,399 | 53,044 |
| COOPER COS INC | 5,550 | 8,704 |
| CORTEVA INC | 10,268 | 8,482 |
| COSTCO WHOLESALE CORP | 4,794 | 10,561 |
| CROWN CASTLE INC | 10,202 | 9,330 |
| DANAHER CORP | 25,844 | 39,559 |
| DENTSPLY SIRONA INC | 8,636 | 6,086 |
| DIAGEO PLC | 25,675 | 24,034 |
| DOLLAR GENERAL CORP | 21,087 | 18,489 |
| DOLLAR TREE INC | 5,226 | 4,972 |
| DOMINION ENERGY INC | 39,877 | 27,401 |
| DUKE ENERGY CORP | 36,734 | 40,078 |
| DUPONT DE NEMOURS INC | 27,318 | 27,464 |
| EATON CORP | 8,563 | 26,249 |
| ECOLAB INC | 24,876 | 25,786 |
| ELECTRONIC ARTS INC | 8,134 | 9,987 |
| FERGUSON PLC | 9,733 | 12,743 |
| FIDELITY NATIONAL INFO SERVICES | 19,148 | 10,332 |
| FISERV INC | 12,452 | 17,402 |
| FLEX LTD | 9,221 | 22,114 |
| GARTNER INC | 8,408 | 30,224 |
| GENERAL DYNAMICS CORP | 34,173 | 38,951 |
| GILDAN ACTIVEWEAR INC | 6,485 | 7,901 |
| GLOBAL PAYMENTS INC | 8,906 | 9,906 |
| GODADDY INC CL A | 12,414 | 19,003 |
| HONEYWELL INTL INC | 26,792 | 38,796 |
| JB HUNT TRANS SERVICES INC | 11,947 | 14,981 |
| ICU MEDICAL INC | 7,987 | 4,289 |
| IDEX CORP | 10,128 | 14,112 |
| IDEXX LAB INC | 6,376 | 9,436 |
| ILLINOIS TOOL WORKS INC | 18,548 | 31,957 |
| ILLUMINA INC | 6,249 | 4,595 |
| INGERSOLL RAND PLC | 5,735 | 12,606 |
| INTERCONTINENTAL EXCHANGE | 13,116 | 18,494 |
| INTUIT INC | 16,219 | 31,877 |
| INTUITIVE SURGICAL INC | 5,323 | 8,097 |
| JOHNSON & JOHNSON | 25,566 | 27,273 |
| JPMORGAN CHASE & CO | 41,934 | 70,081 |
| KENVUE INC | 30,409 | 28,377 |
| KKR & CO INC | 23,670 | 29,246 |
| KLA CORP | 16,491 | 31,972 |
| LAM RESEARCH CORP | 1,511 | 9,399 |
| LAMAR ADVERTISING | 5,634 | 11,372 |
| ESTEE LAUDER COS INC A | 14,438 | 12,139 |
| LIBERTY MEDIA CORP SER C | 12,225 | 15,719 |
| LINDE PLC | 12,876 | 26,285 |
| LOWE'S COMPANIES INC | 34,054 | 50,519 |
| LPL FINANCIAL HOLDINGS | 4,087 | 12,292 |
| MARRIOTT INTL INC | 15,393 | 21,874 |
| MARSH & MCLENNAN COS INC | 24,206 | 46,989 |
| MASTERCARD INC | 29,533 | 41,798 |
| MCKESSON CORPORATION | 17,404 | 45,372 |
| MICROCHIP TECHNOLOGY INC | 7,748 | 15,511 |
| MICROSOFT CORP | 17,013 | 40,988 |
| MOODY'S CORP | 7,756 | 10,155 |
| MORGAN STANLEY | 30,833 | 35,715 |
| NASDAQ OMX GROUP INC | 13,703 | 28,140 |
| NESTLE | 24,670 | 35,036 |
| NICE LTD | 3,939 | 13,367 |
| NIKE INC CL B | 9,452 | 12,703 |
| NORTHROP GRUMMAN CORP | 21,221 | 30,897 |
| NXP SEMICONDUCTORS | 24,045 | 32,155 |
| O'REILLY AUTOMOTIVE | 3,400 | 8,551 |
| PACCAR INC | 14,821 | 17,089 |
| PAYPAL HOLDINGS INC | 14,349 | 10,992 |
| PEPSICO INC | 19,382 | 23,608 |
| PFIZER INC | 58,414 | 37,772 |
| PIONEER NATURAL RESOURCES | 10,068 | 9,670 |
| PNC FINANCIAL GROUP | 16,605 | 20,131 |
| PROGRESSIVE CORP | 26,472 | 43,483 |
| PROLOGIS INC | 46,824 | 53,053 |
| RB GLOBAL INC | 2,823 | 8,227 |
| REGAL REXNORD CORP | 2,522 | 6,069 |
| RENTOKIL INTL | 5,534 | 5,093 |
| REVVITY INC | 11,721 | 15,413 |
| RTX CORP | 27,400 | 27,850 |
| RYANAIR HOLDINGS | 5,209 | 10,535 |
| S&P GLOBAL INC | 17,330 | 30,396 |
| SAREPTA THERAPEUTICS INC | 5,312 | 4,243 |
| CHARLES SCHWAB CORP | 11,304 | 17,750 |
| SENSATA TECHNOLOGIES | 7,836 | 7,664 |
| SOUTHERN COMPANY | 31,551 | 37,584 |
| SS AND C TECHNOLOGIES | 17,605 | 19,189 |
| STARBUCKS CORP | 8,519 | 10,657 |
| STERIS PLC | 3,920 | 11,652 |
| TARGET CORP | 36,342 | 34,039 |
| TE CONNECTIVITY | 10,911 | 16,158 |
| TELEDYNE TECH INC | 12,451 | 14,281 |
| TELEFLEX INC | 12,855 | 15,958 |
| TEXAS INSTRUMENTS | 7,765 | 7,671 |
| TFI INTERNATIONAL INC | 8,340 | 9,927 |
| THERMO FISHER SCIENTIFIC INC | 34,660 | 39,809 |
| TJX COS INC | 19,495 | 31,708 |
| UNION PACIFIC CORP | 27,048 | 42,738 |
| VERALTO CORP | 13,793 | 16,287 |
| VERISIGN INC | 12,781 | 12,769 |
| VERISK ANALYTICS INC | 20,474 | 30,335 |
| VISA INC CL A | 25,059 | 42,177 |
| W R BERKLEY CORP | 9,506 | 17,892 |
| WABTEC | 7,328 | 12,690 |
| WATERS CORP | 2,475 | 6,255 |
| WEX INC | 9,286 | 16,148 |
| XYLEM INC | 15,759 | 22,529 |
| ZOETIS INC | 20,477 | 32,171 |
| ON SEMICONDUCTOR | 3,641 | 19,295 |
| AIR PRODUCTS & CHEMICALS | 32,753 | 34,225 |
| ALTRIA GROUP INC | 26,836 | 19,404 |
| APPLE INC | 13,503 | 58,914 |
| BERKSHIRE HATHAWAY INC CL B | 23,625 | 43,156 |
| BLACKROCK INC | 11,024 | 40,590 |
| CHEVRON CORP | 19,013 | 29,385 |
| CINCINNATI FINANCIAL CORP | 6,941 | 20,795 |
| CISCO SYSTEMS INC | 10,061 | 28,847 |
| COMCAST CORP | 24,739 | 21,311 |
| CROWN CASTLE INC | 27,035 | 25,111 |
| DIAGEO PLC | 21,030 | 26,219 |
| DOMINION ENERGY INC | 30,606 | 20,586 |
| FASTENAL COMPANY | 13,924 | 31,478 |
| FIDELITY NATIONAL INFO SERVICES | 45,443 | 28,653 |
| JOHNSON & JOHNSON | 32,568 | 37,304 |
| LOWE'S COMPANIES INC | 9,348 | 38,946 |
| MERCK AND CO INC | 15,717 | 35,104 |
| MICROSOFT CORP | 3,429 | 43,621 |
| NESTLE | 16,113 | 21,392 |
| NINTENDO LTD | 24,009 | 22,083 |
| NORFOLK SOUTHERN CORP | 22,725 | 41,366 |
| NORTHROP GRUMMAN CORP | 27,755 | 29,493 |
| PAYCHEX INC | 7,479 | 30,135 |
| PHILIP MORRIS INTL INC | 37,547 | 38,479 |
| PROGRESSIVE CORP | 19,551 | 31,537 |
| CHARLES SCHWAB CORP | 28,968 | 36,120 |
| STARBUCKS CORP | 32,042 | 33,700 |
| TEXAS INSTRUMENTS | 27,096 | 42,785 |
| UNITED PARCEL CL B | 23,869 | 30,660 |
| VERIZON COMMUNICATIONS | 25,318 | 17,644 |
| ABB LTD | 3,394 | 6,246 |
| ABBOTT LABS | 4,938 | 6,714 |
| ADIDAS | 3,775 | 4,269 |
| AIA GROUP LTD | 7,831 | 8,425 |
| AIR LIQUIDE | 7,961 | 8,024 |
| AIRBUS | 5,395 | 7,444 |
| ALPHABET INC CL C | 9,594 | 18,462 |
| AMADEUS IT GROUP | 6,250 | 7,064 |
| AMERICA MOVIL | 4,237 | 5,519 |
| AMETEK INC | 5,456 | 8,904 |
| ANHEISER-BUSCH | 6,578 | 6,979 |
| AON PLC | 4,299 | 5,529 |
| APPLE INC | 4,309 | 13,477 |
| ASML HOLDING | 7,832 | 18,166 |
| ASTRAZENECA PLC | 11,003 | 14,682 |
| B AND M EUROPEAN VALUE | 5,204 | 4,608 |
| BEIGENE LTD | 4,600 | 3,427 |
| BRISTOL-MYERS SQUIBB CO | 10,245 | 7,235 |
| BRITISH AMERICAN TOBACCO | 4,641 | 3,661 |
| BROADCOM INC | 4,584 | 21,209 |
| CARLSBERG | 5,662 | 6,206 |
| CARRIER GLOBAL CORP | 5,002 | 5,285 |
| CHEVRON CORP | 5,450 | 8,651 |
| CME GROUP INC | 3,577 | 4,001 |
| COMCAST CORP CL A | 6,065 | 6,534 |
| CONOCOPHILLIPS | 4,838 | 5,571 |
| CSX CORP | 3,230 | 4,680 |
| DAIKIN INDUSTRIES LTD | 4,682 | 4,560 |
| DANAHER CORP | 6,326 | 7,634 |
| DANONE | 8,739 | 8,340 |
| DND BANK | 4,454 | 5,214 |
| EDWARD LIFESCIENCES CORP | 5,877 | 5,490 |
| ENGIE | 8,190 | 9,250 |
| EQUINIX INC | 2,741 | 4,027 |
| ESSILORLUXOTTICA | 5,691 | 8,743 |
| EVERTEC INC | 6,352 | 5,281 |
| FEDEX CORP | 6,227 | 6,071 |
| FIDELITY NATIONAL INFO SERVICES | 6,675 | 3,244 |
| FUJITSU LTD | 3,897 | 4,535 |
| GENMAB | 3,137 | 4,394 |
| GODADDY INC CL A | 5,645 | 8,599 |
| HDFC BANK LTD | 4,231 | 4,362 |
| HILTON WORLDWIDE | 6,591 | 10,561 |
| HONEYWELL INTL INC | 5,853 | 7,130 |
| INDUSTRIA DE DISENO | 5,376 | 9,194 |
| JPMORGAN CHASE & CO | 6,974 | 10,546 |
| KERING | 10,247 | 6,371 |
| KEYENCE CORP | 4,325 | 6,609 |
| KLA CORP | 1,832 | 5,813 |
| LOREAL CO | 3,967 | 8,450 |
| LONDON STOCK EXCHANGE | 8,908 | 9,922 |
| MARSH & MCLENNAN COS INC | 3,967 | 7,389 |
| MASTERCARD INC | 7,213 | 8,104 |
| MERCADOLIBRE INC | 9,492 | 12,572 |
| MICROSOFT CORP | 11,947 | 21,810 |
| NESTLE | 5,406 | 7,400 |
| NOMURA RESH INST LTD | 2,481 | 2,819 |
| NORTHRUP GRUMMAN CORP | 9,253 | 11,235 |
| NOVO NORDISK | 6,379 | 21,518 |
| PHILIP MORRIS INTL INC | 7,204 | 7,903 |
| RECKITT BENCKISER GROUP | 6,444 | 5,139 |
| REGENERON PHARMACEUTICALS | 6,613 | 7,026 |
| ROYAL CARIBBEAN GROUP | 3,477 | 6,345 |
| ROYAL KPN | 6,023 | 5,376 |
| RYANAIR HOLDINGS | 3,165 | 5,468 |
| SAFRAN SA | 11,708 | 15,975 |
| SAP SE | 9,389 | 12,676 |
| SHIN-ETSU CHEM | 5,416 | 11,767 |
| SIKA AG | 5,937 | 6,591 |
| SMC CORP | 2,922 | 4,837 |
| TAIWAN MANUFACTURING | 1,927 | 6,240 |
| TAKE TWO INTER SOFTWARE | 4,137 | 4,829 |
| TC ENERGY CORP | 4,829 | 3,518 |
| TFI INTERNATIONAL INC | 3,750 | 4,895 |
| TOTALENERGIES | 9,211 | 11,455 |
| UNITEDHEALTH GROUP INC | 6,630 | 12,635 |
| UNITED OVERSEAS BANK | 5,681 | 5,324 |
| VISA INC CL A | 4,917 | 8,852 |
| YUM BRANDS INC | 3,757 | 5,488 |
| ZOETIS INC | 5,746 | 6,513 |
| ANSYS INC | 2,626 | 4,355 |
| ABBOTT LABS | 4,026 | 5,283 |
| ABBVIE INC | 13,271 | 23,400 |
| AGILENT TECHNOLOGIES INC | 10,560 | 11,539 |
| AIR PRODUCTS & CHEMICALS | 16,115 | 18,618 |
| AMGEN INC | 3,643 | 3,744 |
| AON PLC | 3,523 | 4,656 |
| ARCH CAPITAL GROUP LTD | 5,402 | 10,843 |
| ARES MANAGEMENT CORP A | 2,928 | 4,995 |
| AUTODESK INC | 9,704 | 13,635 |
| AUTOMATED DATA PROCESSING | 8,121 | 11,416 |
| BROADCOM INC | 10,449 | 33,487 |
| BROOKFIELD INFRASTRUCTURE CORP CL A | 20,071 | 18,593 |
| BROOKFIELD ASSET MANAGEMENT INC | 32,066 | 40,401 |
| BROOKFIELD ASSET MANAGEMENT LTD | 5,779 | 7,793 |
| BROOKFIELD RENEWABLE CORP CL A | 10,727 | 7,773 |
| BROWN & BROWN INC | 15,302 | 21,902 |
| BROWN FORMAN CORP CL B | 3,487 | 3,369 |
| CARMAX INX | 19,668 | 16,192 |
| CBRE GROUP INC CL A | 11,151 | 16,011 |
| CHEVRON CORP | 14,962 | 18,048 |
| CISCO SYSTEMS INC | 11,103 | 9,750 |
| CME GROUP INC | 2,951 | 2,948 |
| COGNEX CORP | 2,315 | 1,461 |
| COPART INC | 20,405 | 38,465 |
| CORNING INC | 8,209 | 6,486 |
| COSTAR GROUP INC | 30,904 | 35,043 |
| DELL TECHNOLOGIES INC CL C | 2,878 | 3,060 |
| DOMINOS PIZZA INC | 14,407 | 17,314 |
| EATON CORP | 9,454 | 17,821 |
| ELI LILLY & CO | 4,408 | 23,317 |
| ENOVIS CORP | 998 | 952 |
| EVERSOURCE ENERGY | 5,000 | 3,827 |
| EXXON MOBIL CORP | 5,996 | 5,299 |
| FASTENAL COMPANY | 10,478 | 16,128 |
| GARTNER INC | 9,109 | 18,044 |
| HEICO CORPORATION CL A | 26,803 | 32,904 |
| HILTON WORLDWIDE HOLDINGS INC | 20,268 | 34,233 |
| HOME DEPOT INC | 9,333 | 14,902 |
| THE HOWARD HUGHES HOLDING CORP | 3,427 | 3,593 |
| HYATT HOTELS CORP | 4,022 | 7,173 |
| IDEXX LAB INC | 4,232 | 7,216 |
| ILLINOIS TOOL WORKS INC | 5,439 | 9,430 |
| JOHNSON CONTROLS INTER | 2,912 | 2,421 |
| KEURIG DR PEPPER INC | 12,275 | 11,062 |
| KINDER MORGAN INC | 4,737 | 4,692 |
| KKR & CO INC | 14,451 | 34,217 |
| LENNAR CORP CL A | 6,937 | 16,245 |
| LIBERTY MEDIA CORP SER A | 472 | 696 |
| LIBERTY MEDIA CORP SER C | 5,929 | 8,712 |
| LIVE NATION ENT INC | 11,640 | 16,474 |
| LOCKHEED MARTIN CORP | 8,645 | 12,238 |
| MARKEL GROUP INC | 15,534 | 18,459 |
| MARSH & MCLENNAN COS INC | 5,193 | 15,347 |
| MARTIN MARIETTA MATERIALS | 5,533 | 10,976 |
| MCDONALDS CORP | 14,150 | 18,977 |
| MERCK AND CO INC | 15,817 | 22,894 |
| MICROCHIP TECHNOLOGY INC | 7,345 | 13,527 |
| MICROSOFT CORP | 2,442 | 12,785 |
| MONDELEZ INTERNATIONAL INC | 16,102 | 23,250 |
| MOODY'S CORP | 5,303 | 7,421 |
| MSCI INC | 7,461 | 10,747 |
| NEXTERA ENERGY INC | 12,117 | 14,274 |
| NXP SEMICONDUCTORS | 5,764 | 6,201 |
| O'REILLY AUTOMOTIVE INC | 16,674 | 33,253 |
| PAYCHEX INC | 5,696 | 7,980 |
| PEPSICO INC | 15,391 | 22,249 |
| PERIMETER SOLUTIONS | 3,165 | 1,251 |
| PHILLIPS 66 | 8,654 | 11,051 |
| PNC FINANCIAL SERVICES GROUP | 17,906 | 17,963 |
| PROCTER & GAMBLE CO | 18,099 | 19,490 |
| PROGRESSIVE CORP | 7,432 | 13,061 |
| PROLOGIS INC | 10,070 | 13,197 |
| QUALCOMM INC | 6,309 | 7,087 |
| REALTY INCOME CORP | 13,843 | 12,977 |
| REGIONS FINANCIAL CORP | 2,823 | 2,713 |
| ROPER TECHNOLOGIES INC | 21,037 | 28,349 |
| ROSS STORES INC | 2,121 | 3,183 |
| RTX CORP | 5,907 | 5,048 |
| SBA COMMUNICATIONS CORP | 17,296 | 17,505 |
| SEMPRA | 13,655 | 14,722 |
| SHERWIN WILLIAMS | 3,572 | 4,367 |
| STARBUCKS CORP | 15,484 | 16,418 |
| SUMMIT MATERIALS INC | 1,900 | 3,269 |
| TEXAS INSTRUMENTS | 9,366 | 14,148 |
| TRANSDIGM GROUP INC | 20,751 | 41,476 |
| TRAVELERS COS INC | 12,003 | 12,572 |
| TYLER TECH INC | 17,277 | 17,143 |
| UNITED PARCEL CL B | 12,461 | 9,591 |
| US BANCORP | 17,515 | 16,273 |
| VAIL RESORTS INC | 10,541 | 9,606 |
| VERISIGN INC | 12,177 | 13,387 |
| VERISK ANALYTICS INC CL 1 | 4,822 | 7,882 |
| VULCAN MATERIALS CO | 15,626 | 24,971 |
| WATERS CORP | 3,271 | 3,951 |
| WEC ENERGY GROUP INC | 4,311 | 6,313 |
| WILLIAMS COMPANIES | 12,100 | 12,504 |
| WIX COM LTD | 5,233 | 3,076 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME CL I | FMV | 802,673 | 833,677 |
| COMM SERVICES SELECT SECTOR | FMV | 73,566 | 80,217 |
| CONSUMER DISCRETIONARY | FMV | 55,698 | 55,073 |
| FIRST TRUST INSTITUTIONAL PREF | FMV | 215,564 | 223,071 |
| HEALTH CARE SELECT SPDR | FMV | 139,666 | 156,428 |
| ISHARES 7-10 YEAR TREASURY BOND | FMV | 83,205 | 85,498 |
| ISHARES 20+ YEAR TREASURY BOND | FMV | 141,948 | 133,389 |
| ISHARES 3-7 YEAR TREASURY BOND | FMV | 161,363 | 160,234 |
| ISHARES TREASURY FLOATING RATE | FMV | 59,900 | 59,958 |
| ISHARES CORE MSCI EUROPE | FMV | 20,581 | 21,238 |
| SECTOR SPDR CONSUMER STAPLES | FMV | 81,289 | 80,386 |
| SECTOR SPDR UTILITIES | FMV | 30,255 | 27,232 |
| TECHNOLOGY SELECT | FMV | 115,092 | 142,628 |
| VANGUARD MSCI PACIFIC | FMV | 127,414 | 124,684 |
| VANGUARD FTSE ALL WORLD | FMV | 142,611 | 145,571 |
| VANGUARD SCOTTSDALE FDS INTER | FMV | 78,675 | 69,251 |
| VANGUARD LONG-TERM CORP BOND | FMV | 44,700 | 43,842 |
| WA SMASH SERIES CORE COMPLETION | FMV | 40,915 | 42,733 |
| WESTERN ASSET SMASH SER C | FMV | 35,532 | 38,568 |
| WESTERN ASSET SMASH SER M | FMV | 28,312 | 30,302 |
| ACAP STRATEGIC FUND CL W | FMV | 829,993 | 816,588 |
| BLACKROCK EMERGING MARKETS | FMV | 60,797 | 61,110 |
| BLACKROCK TOTAL RETURN FUND | FMV | 425,045 | 353,487 |
| CALAMOS MARKET NEUTRAL INCOME CL I | FMV | 467,890 | 489,791 |
| ISHARES S&P GLOBAL ENERGY | FMV | 18,864 | 17,482 |
| ISHARES TR MSCI EAFE VALUE | FMV | 105,393 | 111,859 |
| ISHARES TR MSCI EAFE GROWTH | FMV | 57,426 | 64,115 |
| ISHARES IBOXX$ CORP BOND | FMV | 40,579 | 41,829 |
| ISHARES 20+ YEAR TREASURY BOND | FMV | 67,652 | 65,854 |
| ISHARES TIPS BOND | FMV | 29,271 | 29,345 |
| ISHARES MBS | FMV | 60,119 | 61,340 |
| ISHARES JP MORGAN EMERGING BOND | FMV | 20,238 | 20,751 |
| ISHARES TREASURY FLOATING RATE | FMV | 93,343 | 93,067 |
| ISHARES CORE S&P 500 | FMV | 355,896 | 402,642 |
| ISHARES US TECHNOLOGY | FMV | 39,937 | 53,151 |
| ISHARES S&P 500 | FMV | 38,765 | 40,479 |
| ISHARES S&P 100 | FMV | 37,394 | 41,104 |
| ISHARES EDGE MSCI USA QUALITY | FMV | 108,066 | 133,162 |
| ISHARES TR US INFRASTRRUCTURE | FMV | 19,496 | 21,021 |
| MFS CORE EQUITY FD CL I | FMV | 286,837 | 285,088 |
| NEUBERGER BERMAN LONG SHORT FUND | FMV | 600,254 | 625,966 |
| PIMCO INCOME FUND CL 12 | FMV | 119,403 | 119,316 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 82,100 | 82,100 | 0 | |
| INSURANCE - BOND | 750 | 750 | 0 | |
| PROFESSIONAL SUNSCRIPTIONS | 1,610 | 1,610 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERRILL LYNCH #2307 - NONDIVIDEND DISTRIBUTIONS | 465 | 465 | 465 |
| MERRILL LYNCH #2366 - NONDIVIDEND DISTRIBUTIONS | 1,263 | 1,263 | 1,263 |
| MERRILL LYNCH #2370 - NONDIVIDEND DISTRIBUTIONS | 24 | 24 | 24 |
| MERRILL LYNCH #4079 - NONDIVIDEND DISTRIBUTIONS | 679 | 679 | 679 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,172 | 3,172 | 0 | |
| EXCISE TAXES | 5,512 | 0 | 0 |