| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HOGAN-HANSEN, PC | 2,650 | 2,650 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND NW OF 36-94-24 HANCOCK | 2013-08-30 | 1,480,450 | |||||||
| TILE NW OF 36-94-24 HANCOCK | 2013-08-30 | 164,000 | 73,800 | S/L | 20.0000 | 8,200 | 8,200 | ||
| LAND NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 1,404,003 | |||||||
| TILE NW 1/4 OF 25-93-22 FRANKLIN | 2013-08-30 | 155,500 | 69,975 | S/L | 20.0000 | 7,775 | 7,775 | ||
| LAND NW OF 34-93-22 FRANKLIN | 2013-08-30 | 1,203,293 | |||||||
| TILE NW OF 34-93-22 FRANKLIN | 2013-08-30 | 133,000 | 59,850 | S/L | 20.0000 | 6,650 | 6,650 | ||
| LAND NE OF 9-92-22 FRANKLIN | 2013-08-30 | 1,306,695 | |||||||
| TILE NE OF 9-92-22 FRANKLIN | 2013-08-30 | 145,000 | 65,250 | S/L | 20.0000 | 7,250 | 7,250 | ||
| LAND NE OF 34-93-22 FRANKLIN | 2013-08-30 | 1,242,592 | |||||||
| TILE NE OF 34-93-22 FRANKLIN | 2013-08-30 | 138,000 | 62,100 | S/L | 20.0000 | 6,900 | 6,900 | ||
| LAND VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 2,810,560 | |||||||
| TILE VAR OF 5-92-22 FRANKLIN | 2013-08-30 | 312,000 | 140,400 | S/L | 20.0000 | 15,600 | 15,600 | ||
| LAND SW OF 4-92-22 FRANKLIN | 2013-08-30 | 1,340,587 | |||||||
| TILE SW OF 4-92-22 FRANKLIN | 2013-08-30 | 148,000 | 66,600 | S/L | 20.0000 | 7,400 | 7,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 652,558 | 631,375 |
| GOVERNMENT & AGENCY SECURITIES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UNIT TRUSTS | AT COST | 32,678 | 28,833 |
| ETF'S AND CEF'S | AT COST | 439,036 | 640,438 |
| MUTUAL FUNDS | AT COST | 4,143,822 | 4,499,226 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| TILE ON FARMLAND | 1,195,500 | 597,750 | 597,750 | |
| FARMLAND | 10,788,180 | 10,788,180 | 15,674,339 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,883 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| AVIVA ANNUITY | 30,762 | 28,200 |
| Description | Amount |
|---|---|
| DECREASE IN ANNUITY | 2,562 |
| TIMING DIFFERENCES | 12,299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL REAL ESTATE | ||||
| FARM LIABILITY INSURANCE | 300 | 300 | ||
| DRAINAGE ASSESSMENT | 68 | 68 | ||
| EXPENSES | ||||
| COURT COSTS | 10 | |||
| INSURANCE | 2,381 | 2,381 | ||
| OFFICE SUPPLIES | 1,125 | 562 | ||
| POSTAGE, PO BOX RENT | 283 | 142 | ||
| TRUSTEE SUPPLIES & MILEAGE | 1,259 | 629 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITY DISTRIBUTIONS | 3,793 | 3,793 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 5,841 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,830 | |||
| FOREIGN TAX WITHHELD | 414 | 414 |