| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,948 | 417 | 6,531 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATION COSTS | 2000-08-11 | 4,682 | 4,682 | 15.0000 | 4,682 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2003-07-01 | 1,176 | 1,176 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2004-02-03 | 477 | 477 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2005-11-03 | 734 | 734 | 200DB | 5.0000 | ||||
| OFFICE FURNITURE | 2008-07-15 | 974 | 974 | 200DB | 7.0000 | ||||
| COMPUTER | 2000-12-29 | 1,938 | 1,938 | 200DB | 5.0000 | ||||
| TELEPHONE | 2001-10-05 | 1,374 | 1,374 | 200DB | 5.0000 | ||||
| COMPUTER | 2002-04-09 | 2,246 | 2,246 | 200DB | 5.0000 | ||||
| VACUUM | 2003-07-31 | 362 | 362 | 200DB | 5.0000 | ||||
| COMPUTER | 2003-07-01 | 2,806 | 2,806 | 200DB | 5.0000 | ||||
| PHONES | 2004-02-28 | 407 | 407 | 200DB | 5.0000 | ||||
| COMPUTER | 2004-07-01 | 681 | 681 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-10-14 | 1,391 | 1,391 | 200DB | 5.0000 | ||||
| COMPUTER | 2005-11-03 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| PRINTER | 2007-02-16 | 600 | 600 | 200DB | 5.0000 | ||||
| CAMERA | 2007-06-25 | 806 | 806 | 200DB | 5.0000 | ||||
| COPIER | 2007-10-19 | 364 | 364 | 200DB | 5.0000 | ||||
| COMPUTER SOFTWARE | 2009-02-02 | 1,563 | 1,563 | 200DB | 3.0000 | ||||
| COMPUTER | 2009-02-02 | 702 | 702 | 200DB | 5.0000 | ||||
| MAC COMPUTERS (2) | 2011-06-27 | 2,094 | 2,094 | S/L | 5.0000 | ||||
| SERVER | 2011-08-23 | 865 | 865 | S/L | 5.0000 | ||||
| GATEWAY COMP FOR PK | 2012-05-22 | 660 | 660 | S/L | 5.0000 | ||||
| 12KW BRIGGS & STRATTON GENERATOR | 2012-01-31 | 9,750 | 9,750 | S/L | 5.0000 | ||||
| FG NEW COMPUTER | 2013-12-23 | 858 | 858 | S/L | 5.0000 | ||||
| OFFICE EQUIPMENT | 2014-02-19 | 633 | 633 | S/L | 5.0000 | ||||
| HP ENVY DESKTOP COMPUTER WITH CYBER POWER UPS | 2018-01-11 | 1,722 | 1,722 | S/L | 5.0000 | ||||
| PRINTER CANON PIXMA 8520 | 2018-01-29 | 315 | 310 | S/L | 5.0000 | 5 | 5 | ||
| COMPUTER- HP 24-DF1096 INTEL 5 | 2022-04-07 | 970 | 146 | S/L | 5.0000 | 194 | 194 | ||
| FILE CABINETS | 2023-06-02 | 2,689 | S/L | 5.0000 | 314 | 314 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NUVEEN PREFERRED & INCOME TERM | 2012-07 | PURCHASE | 2023-12 | 6,925 | 9,921 | -2,996 | ||||
| PIONEER STRATEGIC INCOME | 2011-04 | PURCHASE | 2023-06 | 29,221 | 34,207 | -4,986 | ||||
| PGIM SHORT TERM CORP BOND | 2013-10 | PURCHASE | 2023-06 | 13,401 | 14,895 | -1,494 | ||||
| TORTOISE ENERGY | 2012-07 | PURCHASE | 2023-12 | 1,343 | 6,507 | -5,164 | ||||
| VOYA GLBL EQTY | 2006-12 | PURCHASE | 2023-12 | 1,186 | 5,870 | -4,684 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - RAYMOND JAMES | 9,481 | 9,481 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - RAYMOND JAMES | FMV | 71,753 | 71,753 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 106,017 | 98,438 | 7,579 | |
| OFFICE EQUIPMENT | ||||
| ORGANIZATION COSTS | ||||
| BOOK PUBLISHING COSTS |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,745 | 2,745 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORKS OF ART & BOOKS | 1,588,698 | 1,588,698 | 11,799,271 |
| OTHER RECEIVABLE | 2,560 | 12,604 | 12,604 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| NYS CHAR500 FILING FEE | 750 | 750 | ||
| CATALOGUE RAISONNE | 6,425 | 6,425 | ||
| INSURANCE EXPENSE | 7,730 | 7,730 | ||
| CLEANING & MAINTENANCE | 2,170 | 2,170 | ||
| PAYROLL PROCESSING FEE | 2,221 | 67 | 2,154 | |
| BANK SERVICE CHARGES | 252 | 252 | ||
| COMPUTER SOFTWARE | 1,306 | 1,306 | ||
| DUES & SUBSCRIPTIONS | 922 | 922 | ||
| INTERNET EXPENSE | 54 | 54 | ||
| OFFICE EXPENSES | 1,383 | 1,383 | ||
| POSTAGE & DELIVERY | 210 | 210 | ||
| TELEPHONE EXPENSE | 4,073 | 4,073 | ||
| FILING FEES | 25 | 25 | ||
| SMALL TOOLS AND EQUIPMENT | 486 | 486 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CONSULTING | 56,000 | 56,000 | |
| RIGHTS & ROYALTIES | 9,056 | 9,056 | |
| BOOK SALES | 90 | 90 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 56,838 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN PAYABLE | 106,071 | 9,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 558 | 558 |