| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,575 | 3,575 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,559 SHS ISHARES CORE S&P 500 ETF (IVV) | AT COST | 536,584 | 744,625 |
| 8,000 SHS ISHARES RUSSELL 1000 VALUE ETF (IWD) | AT COST | 843,720 | 1,322,000 |
| 6,200 SHS ISHARES TR RUS 1000 GRW ETF (IWF) | AT COST | 641,390 | 1,879,654 |
| 1,250 SHS ECOLAB INC (ECL) | AT COST | 150,288 | 247,938 |
| 250 SHS PINNACLE FINL PARTNERS INC (PNFP) | AT COST | 11,203 | 21,805 |
| FIDELITY TREASURY MONEY MARKET FUND | AT COST | 3,494 | 3,494 |
| 3,320 SHS FIDELITY BLUE CHIP GROWTH ETF (FBCG) | AT COST | 85,026 | 110,589 |
| 1,000 SHS HEALTH CARE SELECT SECTOR SPDR (XLV) | AT COST | 84,867 | 136,380 |
| 1,200 SHS SELECT SECTOR SPDR TRUST TECHNOLOGY (XLK) | AT COST | 91,592 | 230,976 |
| 2,340 SHS ISHARES CORE US AGGREGATE BOND ETF (AGG) | AT COST | 224,878 | 232,245 |
| 10,226 SHS ISHARES IBONDS DEC 2025 TERM (IBDQ) | AT COST | 250,056 | 253,196 |
| 13,288 SHS ISHARES IBONDS DEC 2024 TERM (IBDP) | AT COST | 324,996 | 331,004 |
| 9,552 SHS ISHARES TR IBONDS DEC 2026 TERM (IBDR) | AT COST | 225,165 | 228,293 |
| 8,535 SHS ISHARES TR IBONDS 27 ETF (IBDS) | AT COST | 199,970 | 204,243 |
| 8,180 SHS ISHARES TR IBDS DEC28 ETF (IBDT) | AT COST | 200,010 | 205,236 |
| 2,208 SHS ISHARES TR IBONDS DEC 29 (IBDU) | AT COST | 49,884 | 50,939 |
| 1,990 SHS ISHARES TR IBONDS DEC 2032 (IBDX) | AT COST | 49,793 | 50,208 |
| 2,421 SHS ISHARES TRUST IBONDS DEC 2031 TERM CORPORATE ETF (IBDW) | AT COST | 49,943 | 50,284 |
| 2,356 SHS ISHARES TR IBONDS DEC 2030 (IBDV) | AT COST | 49,842 | 50,984 |
| 2,302 SHS ISHARES TR IBONDS 29 TRM TS (IBTJ) | AT COST | 49,976 | 50,138 |
| 2,263 SHS ISHARES TR IBONDS 28 TRM TS (IBTI) | AT COST | 50,094 | 50,273 |
| 5,715 SHS ISHARES TR IBONDS 27 TRM TS (IBTH) | AT COST | 125,029 | 127,957 |
| 10,620 SHS ISHARES TR IBONDS 26 TRM TS (IBTG) | AT COST | 239,908 | 242,720 |
| 9,685 SHS ISHARES TR IBONDS 25 TRM TS (IBTF) | AT COST | 224,959 | 225,467 |
| 13,709 SHS ISHARES TR IBONDS 24 TRM TS (IBTE) | AT COST | 326,288 | 327,097 |
| 162 SHS AON PLC SHS CL A COMO USD0.01 (AON) | AT COST | 34,167 | 47,145 |
| 186 SHS ACCENTURE PLC (ACN) | AT COST | 45,176 | 65,269 |
| 185 SHS CHUBB LIMITED COM NPV (CB) | AT COST | 25,092 | 41,810 |
| 469 SHS ABBOTT LABORATORIES (ABT) | AT COST | 49,409 | 51,623 |
| 147 SHS ABBVIE INC COM USD0.01 (ABBV) | AT COST | 14,318 | 22,781 |
| 177 SHS AIR PRODUCTS AND CHEMICALS INC (APD) | AT COST | 48,366 | 48,463 |
| 205 SHS ALPHABET INC CAP STK CL C (GOOG) | AT COST | 16,900 | 28,891 |
| 414 SHS ALPHABET INC CAP STK CL A (GOOGL) | AT COST | 34,547 | 57,832 |
| 78 SHS AMGEN INC (AMGN) | AT COST | 18,571 | 22,466 |
| 546 SHS APPLE INC (AAPL) | AT COST | 65,018 | 105,121 |
| 160 SHS CME GROUP INC COM (CME) | AT COST | 28,521 | 33,696 |
| 171 SHS CATERPILLAR INC COM (CAT) | AT COST | 28,480 | 50,560 |
| 431 SHS CENTENE GROUP (CNC) | AT COST | 27,668 | 31,985 |
| 291 SHS EXPEDITORS INTERNATIONAL OF WASHINGTON INC (EXPD) | AT COST | 27,504 | 37,015 |
| 371 SHS GENERAL MILLS INC COM USD0.1 (GIS) | AT COST | 22,717 | 24,167 |
| 112 SHS HOME DEPOT INC (HD) | AT COST | 30,941 | 38,814 |
| 95 SHS INTUIT INC (INTU) | AT COST | 33,495 | 59,378 |
| 323 SHS JPMORGAN CHASE & CO (JPM) | AT COST | 37,012 | 54,942 |
| 203 SHS JOHNSON & JOHNSON COM USD1.00(JNJ) | AT COST | 30,553 | 31,818 |
| 64 SHS LAM RESEARCH CORP COM (LRCX) | AT COST | 38,720 | 50,129 |
| 79 SHS LOCKHEED MARTIN CORP COM USD1.00 (LMT) | AT COST | 29,480 | 35,806 |
| 240 SHS MICROSOFT CORP (MSFT) | AT COST | 55,956 | 90,250 |
| 537 SHS MICRON TECHNOLOGY INC (MU) | AT COST | 30,991 | 45,828 |
| 264 SHS NIKE INC CLASS B COM NPV (NKE) | AT COST | 33,373 | 28,662 |
| 176 SHS NVIDIA CORPORATION COM (NVDA) | AT COST | 30,790 | 87,159 |
| 220 SHS PACKAGING CORP OF AMERICA COM (PKG) | AT COST | 30,791 | 35,840 |
| 235 SHS PROCTER AND GAMBLE CO COM (PG) | AT COST | 31,275 | 34,437 |
| 258 SHS QUALCOMM INC (QCOM) | AT COST | 30,435 | 37,315 |
| 261 SHS STARBUCKS CORP COM USD0.001(SBUX) | AT COST | 25,195 | 25,059 |
| 435 SHS SYSCO CORP (SYY) | AT COST | 28,432 | 31,812 |
| 374 SHS TJX COMPANIES INC (TJX) | AT COST | 22,659 | 35,085 |
| 224 SHS VISA INC (V) | AT COST | 44,940 | 58,318 |
| 244 SHS WALMART INCOM COM (WMT) | AT COST | 34,550 | 38,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 45,939 | 45,939 | 0 | |
| OTHER ADMINISTRATIVE EXPENSE | 121 | 121 | 0 | |
| BOOKKEEPING FEES | 3,148 | 3,148 | 0 |