| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,186 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| APPLIANCES | 2022-01-26 | 3,748 | 687 | SL | 5.000000000000 | 750 | 0 | 750 | |
| BLINDS | 2022-02-09 | 10,372 | 1,358 | SL | 7.000000000000 | 1,482 | 0 | 1,482 | |
| DINING CHAIRS AND STOOLS | 2022-03-03 | 7,895 | 940 | SL | 7.000000000000 | 1,128 | 0 | 1,128 | |
| LEATHER CHAIRS AND COUCH | 2022-03-07 | 15,645 | 1,863 | SL | 7.000000000000 | 2,235 | 0 | 2,235 | |
| PULLOUT COUCH | 2022-03-30 | 5,324 | 570 | SL | 7.000000000000 | 761 | 0 | 761 | |
| DINING TABLE | 2022-04-08 | 2,278 | 244 | SL | 7.000000000000 | 325 | 0 | 325 | |
| LOUNGE CHAIRS | 2022-04-12 | 1,724 | 185 | SL | 7.000000000000 | 246 | 0 | 246 | |
| LOUNGE CHAIR | 2022-04-29 | 2,192 | 209 | SL | 7.000000000000 | 313 | 0 | 313 | |
| SAMSUNG 50" TV | 2022-10-24 | 568 | 19 | SL | 5.000000000000 | 114 | 0 | 114 | |
| APPLIANCES | 2022-01-26 | 6,195 | 1,136 | SL | 5.000000000000 | 1,239 | 0 | 1,239 | |
| 29 SEMINARY STREET BUILDING AND CARRIAGE HOUSE | 2023-02-20 | 1,620,000 | SL | 27.500000000000 | 49,091 | 0 | 49,091 | ||
| 29 SEMINARY STREET LAND | 2023-02-20 | 150,000 | L | 0 | 0 | 0 | |||
| FORM TRANSIT T-350 VAN | 2023-06-29 | 4,980 | SL | 5.000000000000 | 498 | 0 | 498 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| APPLIANCES | 3,748 | 1,437 | 2,311 | |
| BLINDS | 10,372 | 2,840 | 7,532 | |
| DINING CHAIRS AND STOOLS | 7,895 | 2,068 | 5,827 | |
| LEATHER CHAIRS AND COUCH | 15,645 | 4,098 | 11,547 | |
| PULLOUT COUCH | 5,324 | 1,331 | 3,993 | |
| DINING TABLE | 2,278 | 569 | 1,709 | |
| LOUNGE CHAIRS | 1,724 | 431 | 1,293 | |
| LOUNGE CHAIR | 2,192 | 522 | 1,670 | |
| SAMSUNG 50" TV | 568 | 133 | 435 | |
| APPLIANCES | 6,195 | 2,375 | 3,820 | |
| 29 SEMINARY STREET BUILDING AND CARRIAGE HOUSE | 1,620,000 | 49,091 | 1,570,909 | |
| 29 SEMINARY STREET LAND | 150,000 | 0 | 150,000 | |
| FORM TRANSIT T-350 VAN | 4,980 | 498 | 4,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 6,289 | 0 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 10,333 | 0 | 0 | 0 |
| BANK & CREDIT CARD FEES | 1,038 | 0 | 0 | 0 |
| PROFESSIONAL DEVELOPMENT | 14,063 | 0 | 0 | 0 |
| MISCELLANEOUS | 1,437 | 0 | 0 | 0 |
| ADD: ACCRUAL TO CASH | 0 | 0 | 0 | -34,334 |
| POSTAGE | 138 | 0 | 80 | 58 |
| DUES & SUBSCRIPTIONS | 617 | 0 | 356 | 261 |
| CONSULTING | 2,363 | 0 | 1,364 | 999 |
| EQUIPMENT COSTS | 3,863 | 0 | 2,230 | 1,633 |
| TELEPHONE AND INTERNET | 6,184 | 0 | 2,527 | 1,851 |
| SUPPLIES | 16,249 | 0 | 7,481 | 5,481 |
| INSURANCE | 58,740 | 0 | 22,578 | 16,543 |
| FOOD AND OTHER PROGRAM EXPENSES | 62,277 | 0 | 35,944 | 26,333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENT FEES | 511,590 | 511,590 |
| Name | Address |
|---|---|
| LOUISE HIRSCHFIELD |
10 BYRON PL UNIT 716 LARCHMONT,NY10538 |
|
YELLOW HOUSE COMMUNITY LLC |
29 SEMINARY STREET MIDDLEBURY,VT05753 |
| JULIE AND ELIOT LAZAR |
62 WILDWOOD LANE ORCHARD PARK,NY14127 |
|
G STONE MOTORS |
36 BOARDMAN ST MIDDLEBURY,VT05753 |
| DENISE AND GRAHAM MARKS |
10 GREENBRIER RD MANCHESTER,MA01944 |
|
29 SEMINARY STREET LLC |
29 SEMINARY STREET MIDDLEBURY,VT05753 |
| JAMES AND JANNIE BROWN |
1252 AERIE DRIVE PARK CITY,UT84060 |
| JUDITH AND RICHARD BRYAN JR |
40 WINDBUSH DRIVE MORELAND,OH44022 |
|
ADDISON COUNTY COMMUNITY TRUST |
272 MAIN STREET VERGENNES,VT05491 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 58,906 | 0 | 25,151 | 18,428 |
| EXCISE TAX | 9 | 0 | 0 | 0 |
| PROPERTY TAX | 27,578 | 0 | 11,775 | 8,627 |