| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Item No. | 1 |
|---|---|
| Lender's Name | |
| Lender's Title | |
| Original Amount of Loan | |
| Balance Due | 988949 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT - Venue Box Office | 90,250 | 15,700 | 15,700 |
| Description | Amount |
|---|---|
| Prior Year Adjustment | 1,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRODUCTION COST | 307,364 | 307,364 | ||
| TOURING COST | 100,649 | 100,649 | ||
| TICKETINGBOX FEE | 242,090 | 242,090 | ||
| MARKETING | 1,638,109 | 1,638,109 | ||
| MALL/EVENT RENT | 259,101 | 259,101 | ||
| PERFORMANCE FEE | 848,487 | 848,487 | ||
| MERCHANT/CREDIT FEE | 89,710 | |||
| INSURANCE | 5,021 | |||
| BANK SERVICE CHARGE | 1,374 | |||
| POSTAGE DELIVERY | 4,202 | |||
| OFFICE SUPPLIES | 907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERFORMING ARTS REVENUE | 3,977,640 | ||
| CREDIT CARD POINTS REWARD | 4,596 | ||
| SALES OF SY SOUVENIRS | 9,236 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Sales Tax | 2,705 |