| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 4,250 | 4,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 3.8% 03/15/2025 USD SER W | 9,979 | 9,979 |
| AIR LEASE CORP 3.625% 04/01/2027 USD | 11,465 | 11,465 |
| AIR LEASE CORPORATION 3.25% 03/01/20 | 14,772 | 14,772 |
| AIR LEASE CORPORATION 5.85% 12/15/20 | 12,351 | 12,351 |
| ALLY FINANCIAL INC 3.875% 05/21/2024 | 14,935 | 14,935 |
| AMGEN INC. 1.65% 08/15/2028 USD SR L | 17,828 | 17,828 |
| APPLE INC. 0.55% 08/20/2025 USD SR L | 37,677 | 37,677 |
| ARCH CAPITAL FINANCE LLC 4.011% 12/1 | 34,016 | 34,016 |
| AT&T INC 4.25% 03/01/2027 USD SR LIE | 17,061 | 17,061 |
| AT&T INC. 1.65% 02/01/2028 USD SR LI | 12,574 | 12,574 |
| B.A.T. CAPITAL CORPORATION 3.557% 08 | 14,525 | 14,525 |
| BANK OF AMERICA CORPORATION HYBRID 0 | 29,774 | 29,774 |
| BANK OF AMERICA CORPORATION MTN 3.3% | 15,069 | 15,069 |
| BAXALTA INCORPORATED 4.0% 06/23/2025 | 19,675 | 19,675 |
| BAXTER INTERNATIONAL INC 2.272% 12/0 | 27,799 | 27,799 |
| BOSTON SCIENTIFIC CORP 1.9% 06/01/20 | 28,756 | 28,756 |
| BOEING CO 4.508% 05/01/2023 USD SR L | ||
| BROADCOM INC. 5.0% 04/15/2030 USD SE | 17,448 | 17,448 |
| CAMDEN PROPERTY TRUST 3.15% 07/01/20 | 11,257 | 11,257 |
| CAPITAL ONE FINANCIAL CORPORATION HY | 14,855 | 14,855 |
| CARDINAL HEALTH, INC. 3.2% 03/15/202 | ||
| CARRIER GLOBAL CORPORATION 2.722% 02 | 18,125 | 18,125 |
| CHARLES SCHWAB CORP 3.25% 05/22/2029 | 16,959 | 16,959 |
| CHARLES SCHWAB CORPORATION (THE) 0.9 | 27,593 | 27,593 |
| CIGNA CORPORATION 2.4% 03/15/2030 US | 32,706 | 32,706 |
| CITIGROUP INC. HYBRID 01/10/2028 USD | 38,467 | 38,467 |
| COCA-COLA COMPANY (THE) 1.0% 03/15/2 | 20,363 | 20,363 |
| COMCAST CORP 3.15% 02/15/2028 USD SR | 17,385 | 17,385 |
| CONNECTICUT LIGHT & PWR 0.75% 12/01/ | 32,467 | 32,467 |
| COSTCO WHOLESALE CORP 2.75% 05/18/20 | 49,644 | 49,644 |
| CSX CORPORATION 3.25% 06/01/2027 USD | 19,329 | 19,329 |
| CVS HEALTH CORPORATION 1.75% 08/21/2 | 16,674 | 16,674 |
| DIGITAL REALTY TRUST LP 3.6% 07/01/2 | 22,963 | 22,963 |
| DUKE ENERGY CORP 2.65% 09/01/2026 US | 38,334 | 38,334 |
| ENERGY TRANSFER PARTNERS 4.75% 01/15 | 25,390 | 25,390 |
| EQUINOR ASA 1.75% 01/22/2026 USD SR | 42,906 | 42,906 |
| FHLB 2.75% 12/13/2024 SR LIEN | 122,786 | 122,786 |
| FHLB 3.125% 09/12/2025 | 24,736 | 24,736 |
| FOX CORPORATION 4.709% 01/25/2029 US | 39,602 | 39,602 |
| GILEAD SCIENCES INC 0.75% 09/29/2023 | ||
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 77,073 | 77,073 |
| GS HIGH YIELD FUND CLASS P | 1,003,346 | 1,003,346 |
| HEALTHPEAK OP, LLC 3.5% 07/15/2029 U | 30,394 | 30,394 |
| HUMANA INC. 5.75% 03/01/2028 USD SR | 19,063 | 19,063 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 4,466 | 4,466 |
| ISHARES CORE U.S. AGGREGATE BOND ETF | 5,360 | 5,360 |
| JPMORGAN CHASE & CO. HYBRID 02/04/20 | 16,626 | 16,626 |
| JPMORGAN CHASE & CO. HYBRID 03/13/20 | 29,007 | 29,007 |
| JPMORGAN CHASE & CO. HYBRID 06/01/20 | 15,669 | 15,669 |
| KLA-TENCOR CORPORATION 4.65% 11/01/2 | 15,027 | 15,027 |
| LEUCADIA NATIONAL CORPORATION 5.5% 1 | ||
| MITSUBISHI UFJ FINANCIAL GROUP, INC. | 28,752 | 28,752 |
| MORGAN STANLEY HYBRID MTN 07/20/2027 | 60,754 | 60,754 |
| MPLX LP 4.0% 03/15/2028 USD SR LIEN | 12,699 | 12,699 |
| NIKE, INC. 2.375% 11/01/2026 USD SR | 45,768 | 45,768 |
| NXP B.V. 4.4% 06/01/2027 USD SR LIEN | 29,733 | 29,733 |
| NXP BV/NXP FDG/NXP USA 4.3% 06/18/20 | 14,610 | 14,610 |
| PAYPAL HOLDINGS, INC. 2.4% 10/01/202 | 24,618 | 24,618 |
| PHILIP MORRIS INTL INC 5.25% 09/07/2 | 16,739 | 16,739 |
| PIEDMONT NATURAL GAS CO 3.5% 06/01/2 | 14,982 | 14,982 |
| REGIONS FINANCIAL CORP 1.8% 08/12/20 | 10,371 | 10,371 |
| REYNOLDS AMERICAN INC 4.45% 06/12/20 | 24,771 | 24,771 |
| ROPER TECHNOLOGIES, INC. 2.0% 06/30/ | 17,206 | 17,206 |
| SPDR BLOOMBERG HIGH YIELD BOND ETF E | 1,800 | 1,800 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC | 24,450 | 24,450 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC | 10,792 | 10,792 |
| SYNCHRONY FINANCIAL 4.5% 07/23/2025 | ||
| THE BANK OF NOVA SCOTIA 4.5% 12/16/2 | 14,785 | 14,785 |
| T-MOBILE USA, INC. 3.75% 04/15/2027 | 14,683 | 14,683 |
| TRANSCANADA PIPELINES LIMITED 4.25% | 18,614 | 18,614 |
| TRUIST FINANCIAL CORPORATION HYBRID | 42,446 | 42,446 |
| U.S. BANCORP MTN 3.0% 07/30/2029 USD | 22,009 | 22,009 |
| UNITED TECHNOLOGIES CORP 4.125% 11/1 | 14,740 | 14,740 |
| UNITEDHEALTH GROUP INCORPORATED 2.0% | 34,728 | 34,728 |
| VERIZON COMMUNICATIONS, INC. 0.75% 0 | 9,913 | 9,913 |
| VERIZON COMMUNICATIONS, INC. 4.329% | 12,028 | 12,028 |
| WELLS FARGO & COMPANY MTN 4.1% 06/03 | 44,170 | 44,170 |
| XILINX INC 2.95% 06/01/2024 SR LIEN | 38,667 | 38,667 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1LIFE HEALTHCARE, INC. CMN | ||
| GENERAL ELECTRIC COMPANY CMN | ||
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | ||
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | ||
| ISHARES MSCI EAFE ETF | 1,508,281 | 1,508,281 |
| ISHARES RUSSELL 2000 ETF | 236,638 | 236,638 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX | 231,324 | 231,324 |
| ISHARES TRUST-ISHARES CURRENCY HEDG | 1,733 | 1,733 |
| LAM RESEARCH CORPORATION CMN | ||
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE | 636,986 | 636,986 |
| SPDR DJ WILSHIRE GLOBAL REAL ESTATE | 1,005 | 1,005 |
| SPDR S&P 500 ETF TRUST (1) | 4,967,819 | 4,967,819 |
| SPDR S&P 500 ETF TRUST (2) | 6,204 | 6,204 |
| SPDR S&P 500 ETF TRUST (3) | 16,225 | 16,225 |
| STATE STREET HEDGED INTERNATIONAL DE | 1,429,659 | 1,429,659 |
| THERMO FISHER SCIENTIFIC INC CMN |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS STRATEGIC FACTOR ALLOCATION FUND | FMV | 1,465,944 | 1,465,944 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL GOVERNANCE AND COUNSEL | 13,404 | 13,404 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OTHER EXPENSES | 6,271 | 6,271 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 778,585 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 24,723 | 24,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,497 | 4,497 | ||
| OPT TAXES | 110 | 110 |