| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,375 | 0 | 1,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1501 SHRS VANGUARD FTSE EMERGING MARKETS ETF | 47,083 | 61,691 |
| 215 SHRS ISHARES TR EAFE SML CP ETF | 11,719 | 13,309 |
| 115 SHRS ISHARES TR S&P MIDCAP 400 | 12,798 | 31,872 |
| 91 SHRS I SHARES RUSSELL 2000 | 10,422 | 18,265 |
| 231 SHRS SPDR S&P 500 ETF TRUST | 37,555 | 109,797 |
| 591 SHRS ISHARES MSCI EAFE INDEX FD | 34,221 | 44,532 |
| 4672 SHRS BLACKROCK HIGH YIELD BOND FD CL K | 28,734 | 29,103 |
| 6486 SHRS FEDERATED TOTAL RETURN BOND FUND | 65,035 | 62,133 |
| 2387 SHRS MFS EMERGING MARKETS DEBT FD CL R6 | 29,145 | 28,521 |
| 1003 SHRS DWS RREEF REAL ASSETS FUND INSTL | 11,657 | 11,297 |
| 1243 SHRS GOLMAN SACHS ABSOLUTE RETURN TRACKER INSTL | 11,822 | 11,711 |
| 367 SHRS BARON REAL ESTATE FD INSTL | 11,252 | 13,116 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,620 | 1,620 | 0 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 37 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 321 | 321 | 0 | |
| ESTIMATED TAX PAYMENTS | 200 | 0 | 0 |