| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY BANK NA CD 3.10 | 25,000 | 24,935 |
| JP MORGAN CHASE BANK NA CD 0.7 | 50,000 | 43,728 |
| LIVE OAK BANKING CO NC CD 0.70 | 50,000 | 43,019 |
| MORGAN STANLEY BANK NA CD 1.85 | 25,000 | 24,970 |
| MORGAN STANLEY BANK NA CD 1.85 | 25,000 | 24,923 |
| SALLIE MAE BANK CD 1.000% DUE | 60,000 | 54,453 |
| FEDERAL FARM CREDIT BANK BOND | 50,000 | 49,924 |
| FEDERAL HOME LOAN MORTGAGE 5.4 | 50,000 | 49,872 |
| TRULIANT FED CREDIT UNION CD 5 | 50,000 | 50,129 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHECK POINT SOFTWARE TECHNOLOG | 37,966 | 55,157 |
| INVESCO OPPENHEIMER DEVELOPING | 18,000 | 17,131 |
| CISCO SYS INC | 9,268 | 40,416 |
| COCA COLA CO COM | 21,115 | 29,465 |
| EXXON MOBIL CORP | 4,697 | 29,994 |
| FEDERATED HERMES MID CAP INDE | 35,000 | 18,709 |
| FIDELITY REAL ESTATE INCOME FU | 6,000 | 5,785 |
| GENERAL MILLS INC | ||
| HARTFORD FINL SVCS GROUP INC C | 16,160 | 40,190 |
| THE HERSHEY COMPANY | ||
| HOME DEPOT INC | 5,376 | 69,310 |
| LAM RESEARCH CORP | 18,128 | 78,326 |
| ELI LILLY & CO COM | ||
| ORACLE CORP | ||
| PFIZER COMMON | 14,205 | 14,395 |
| PROGRESSIVE CORP OHIO | 340 | 9,557 |
| TARGET CORP | 18,588 | 71,210 |
| VANGUARD DEVELOPED MARKETS IND | 18,000 | 20,308 |
| VANGUARD 500 INDEX FUND ADMIRA | 18,281 | 32,086 |
| WALMART INC | 21,075 | 47,295 |
| VISA INC | ||
| BHP GROUP LIMITED | 5,666 | 7,241 |
| BOOZ ALLEN HAMILTON HOLDING CO | 44,607 | 67,536 |
| ALPHABET INC. CL C | 54,732 | 50,735 |
| BRISTOL MYERS SQUIBB CO COM | ||
| ROYAL DUTCH SHELL PLC SPONSORE | ||
| BANK OF MONTREAL | 37,648 | 39,081 |
| J P MORGAN CHASE &CO | 24,936 | 29,768 |
| LOCKHEED MARTIN CORP COM | 23,652 | 22,662 |
| MERCK & CO INC NEW | 26,670 | 27,255 |
| MICROSOFT CORP COM | 24,642 | 37,604 |
| PUBLIC STORAGE | 29,425 | 30,500 |
| VALE SA | 17,220 | 15,860 |
| WEST PHARMACEUTICALS SERVICE L | 23,648 | 26,409 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO SHORT-TERM INSTL | AT COST | 29,894 | 29,297 |
| PIMCO REAL RETURN FUND INSTL | AT COST | 36,797 | 33,259 |
| TEMPLETON GLOBAL BOND FUND ADV | AT COST | 25,382 | 16,650 |
| VANGUARD GNMA FUND ADMIRAL SHA | AT COST | 15,793 | 14,022 |
| PIMCO COMMODITY REAL RETURN IN | AT COST | 8,332 | 9,827 |
| FEDERAL FARM CREDIT BANK BOND | AT COST | 50,000 | 44,884 |
| MILLER CONVERTIBLE BOND I | AT COST | 45,000 | 39,035 |
| NEUBERGER BERMAN STRATEGIC INC | AT COST | 40,000 | 41,389 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2023 | 380 |
| RETURN OF CAPITAL ADJUSTMENT | 189 |
| COST ADJSUTMENT | 16,668 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 200 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 367 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 847 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,456 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 56 | 56 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 99 | 99 | 0 |