| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 420 | 210 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN BD 2.972% 1/15/2023 | ||
| AT&T INC 3.55% 6/1/24 | ||
| BANK AMERICA CORP 4.20% 8/26/2 | 77,729 | 74,294 |
| NORTHERN STATES POWER 2.6% 5/1 | ||
| TOYOTA MOTOR CREDIT 2.9% 4/17/ | 53,877 | 49,625 |
| MCDONALD'S CORP 3.25% 6/10/24 | 53,996 | 49,494 |
| MARATHON PETROLEUM 3.625% 9/15 | 54,669 | 49,213 |
| LABORATORY CORP OF AMER 3.6%2/ | 55,244 | 49,149 |
| PROCTOR & GAMBLE 2.7% 2/2/26 | 54,370 | 48,321 |
| MORGAN STANLEY 3.125% 7/27/26 | 55,544 | 47,893 |
| KEYCORP 2.25% 4/6/27 | 80,126 | 67,582 |
| BURLINGTON NORTHERN 3.25% 6/15 | 82,725 | 72,340 |
| ORACLE CORP 3.25% 11/15/27 | 27,480 | 23,758 |
| DISNEY WALT CO 2.2% 1/13/28 | 79,605 | 69,440 |
| PIEDMONT NATURAL GAS 3.5% 6/1/ | 55,314 | 46,673 |
| PFIZER INC 3% 6/15/23 | ||
| GOLDMAN SACHS 3.2% 4/5/24 | 25,000 | 24,821 |
| AUTO DATA PROC 3.375% 9/15/25 | 50,598 | 49,000 |
| ROPER TECH INC 3.8% 12/15/26 | 50,622 | 48,904 |
| TD BANK 3% 3/31/27 | 35,000 | 32,048 |
| CITIGROUP INC 6% 10/20/27 | 75,000 | 74,401 |
| ANHEUSER-BUSCH 4% 4/13/28 | 50,155 | 49,419 |
| CLOROX CO 4.4% 5/1/29 | 50,875 | 49,545 |
| AMPHENOL CORP 4.35% 06/01/29 | 47,241 | 49,886 |
| BLACKROCK INC 4.75% 5/25/33 | 48,516 | 50,527 |
| JP MORGAN 6.15% 9/12/33 | 25,000 | 25,106 |
| ELI LILLY & CO 5% 2/27/26 | 49,958 | 50,022 |
| ORACLE CORP 4.5% 5/6/28 | 49,934 | 50,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS | 22,109 | 77,049 |
| 00287Y109 ABBVIE INC | 21,407 | 96,856 |
| G1151C101 ACCENTURE PLC | 97,527 | 263,183 |
| 02079K107 ALPHABET INC CAP STK | 10,723 | 126,837 |
| 02079K305 ALPHABET INC CL A | 11,440 | 134,102 |
| 037833100 APPLE COMPUTER INC | 12,620 | 308,048 |
| 09247X101 BLACKROCK INC | 51,937 | 121,770 |
| 110122108 BRISTOL MYERS SQUIBB | ||
| 166764100 CHEVRON CORPORATION | 74,563 | 149,160 |
| 126650100 CVS HEALTH CORPORATI | 38,298 | 102,648 |
| 30231G102 EXXON MOBIL CORP | 41,809 | 69,986 |
| 437076102 HOME DEPOT INC | 61,078 | 138,620 |
| 452308109 ILLINOIS TOOL WORKS | 93,961 | 183,358 |
| 458140100 INTEL CORP | ||
| 46625H100 J P MORGAN CHASE & C | 46,044 | 204,120 |
| 478160104 JOHNSON & JOHNSON | 62,796 | 172,414 |
| 580135101 MCDONALDS CORP | 49,508 | 207,557 |
| 594918104 MICROSOFT CORP | 27,347 | 338,436 |
| 65339F101 NEXTERA ENERGY, INC. | 31,900 | 151,850 |
| 713448108 PEPSICO INC | 71,233 | 186,824 |
| 717081103 PFIZER INC | 40,597 | 51,822 |
| 693475105 PNC FINANCIAL SERVIC | 34,284 | 92,910 |
| 863667101 STRYKER CORP | ||
| 872540109 TJX COMPANIES INC | 19,668 | 178,239 |
| 891160509 TORONTO-DOMINION BAN | 93,509 | 161,550 |
| T-MOBILE US INC | 25,941 | 32,066 |
| COSTCO WHOLESALE CORP | 71,553 | 132,016 |
| RAYTHEON TECHNOLOGIES CORP | 39,738 | 92,554 |
| NXP SEMICONDUCTORS NV | ||
| TRANE TECHNOLOGIES PLC | 35,499 | 58,536 |
| SALESFORCE.COM INC | 44,455 | 52,628 |
| CROWDSTRIKE HOLDINGS INC | 40,512 | 51,064 |
| BROADCOM INC | 44,148 | 111,625 |
| XYLEM INC | 10,152 | 11,436 |
| DANAHER CORPORATION | 53,177 | 57,835 |
| OMNICOM GROUP INC | 46,915 | 60,557 |
| WALT DISNEY COMPANY | 27,274 | 18,058 |
| CRACKER BARREL OLD COUNTRY STO | ||
| STARBUCKS CORPORATION | 26,944 | 28,803 |
| TRACTOR SUPPLY CO | 39,936 | 43,006 |
| BLACKSTONE INC | 44,649 | 52,368 |
| GXO LOGISTICS INC | 8,641 | 12,232 |
| HONEYWELL INT'L INC | 87,245 | 104,855 |
| XPO LOGISTICS INC | ||
| SHERWIN-WILLIAMS CO | 44,954 | 62,380 |
| SPIRIT REALTY CAPITAL INC REIT | 31,626 | 34,952 |
| SERVICE CORP INTERNATIONAL | 33,674 | 34,225 |
| ELI LILLY & CO | 31,130 | 58,292 |
| STRYKER CORPORATION | 61,001 | 149,730 |
| WASTE MANAGEMENT INC | 30,074 | 35,820 |
| INTERNATIONAL BUSINESS MACHINE | 32,018 | 40,888 |
| PROLOGIS REIT | 12,744 | 13,330 |
| *SALES |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 92204A801 VANGUARD MATERIALS E | AT COST | 38,177 | 113,964 |
| EAGLEBANK CD 5% 6/9/25 | AT COST | 25,000 | 25,007 |
| CLAREMONT SVGS BANK CD 5.05% 7 | AT COST | 50,000 | 50,090 |
| PRIMEBANK CD 5.2% 10/24/25 | AT COST | 25,000 | 25,154 |
| CHARTWAY CU CD 5% 8/11/27 | AT COST | 25,000 | 25,182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 2,866 | 2,866 |
| Description | Amount |
|---|---|
| (2023 INCOME POSTED IN 2024) | 2,033 |
| Description | Amount |
|---|---|
| 2022 INCOME POSTED IN 2023 | 2,099 |
| ADJUSTMENT | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,909 | 2,909 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,368 | 2,368 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,500 | 0 | 0 |