| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation | 430 | 215 | 0 | 215 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HCP Inc 4.00% Due 6/01/25 | 49,390 | 49,037 |
| CBS Corp 4.00% Due 1/15/26 | 49,062 | 48,772 |
| Coach Inc 4.125% Due 7/15/27 | 47,765 | 47,543 |
| CVS Health 4.30% Due 3/25/28 | 49,911 | 49,210 |
| Citigroup Inc | 9,994 | 9,871 |
| Goldman Sachs Group Inc | 29,653 | 29,320 |
| Phillip Morris Intl Inc 4.875% Due 02/15/28 | 24,832 | 25,290 |
| McKesson Corp 4.75% Due 05/30/29 | 39,524 | 40,040 |
| Royal Bank of Canada 5.20% Due 01/31/33 | 15,000 | 14,788 |
| University Bank NA 4.35% Due 03/08/28 | 30,000 | 29,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Dodge & Cox Inc | 69,848 | 69,242 |
| Nike Inc | 8,145 | 9,228 |
| Starbucks Corp | 6,845 | 9,025 |
| Mondelez Intl | 4,657 | 7,678 |
| Proctor & Gamble | 4,565 | 7,620 |
| Exxon Mobile | 4,119 | 4,599 |
| JP Morgan | 8,062 | 13,268 |
| Charles Schwab | 9,710 | 14,242 |
| Abbott Labs | 6,194 | 10,787 |
| Eli Lilly & Co | 2,804 | 15,739 |
| Apple Inc | 2,800 | 12,322 |
| Microsoft | 3,966 | 13,161 |
| Duke Energy | 4,582 | 5,337 |
| AM Tower | 3,981 | 5,613 |
| Van Consumer | 23,349 | 26,800 |
| Van Consumer Staple | 11,666 | 13,940 |
| Vanguard Energy ETF | 6,061 | 14,074 |
| Vanguard Financial ETF | 25,333 | 30,630 |
| Vanguard Health Care | 31,413 | 45,126 |
| Vanguard Inds ETF | 11,717 | 16,973 |
| Vanguard Info Tech | 67,117 | 122,936 |
| Vanguard Materials ETF | 4,134 | 6,458 |
| Vanguard Telecom | 20,030 | 26,370 |
| Vanguard Utilities ETF | 8,341 | 9,321 |
| Vanguard REIT ETF | 8,337 | 9,189 |
| Suncor Energy | 5,276 | 5,511 |
| BHP Billiton LTD | 3,418 | 4,713 |
| Brown Cap Mgmt SM | 100,443 | 66,871 |
| Janus Hndrsn Glbl Rl Est | 74,508 | 70,054 |
| Janus Enterprise | 213,997 | 207,589 |
| Driehaus Emerg Mkts Grw | 68,634 | 70,791 |
| Thornburg LTD Trm Inc | 56,555 | 51,714 |
| Nvidia Corp | 4,606 | 19,314 |
| Palo Alto Networks Inc | 3,809 | 17,398 |
| Paypal Holdings Inc | 15,151 | 8,720 |
| Comcast Corporation | 9,995 | 11,445 |
| Home Depot Inc | 7,047 | 12,476 |
| Sysco Corporation | 4,285 | 7,679 |
| Visa Inc Class A | 7,669 | 11,976 |
| Thermo Fisher Scientific Inc | 5,234 | 10,085 |
| Boeing Co | 8,034 | 13,554 |
| Honeywell Int'l Inc | 7,738 | 11,324 |
| Lockheed Martin Corp | 7,752 | 10,425 |
| Meta Inc | 8,191 | 15,928 |
| Linde PLC | 1,895 | 4,518 |
| Vanguard Inlt Growth | 75,488 | 68,626 |
| Avantis US Small Cap Value | 77,445 | 85,490 |
| Invesco NASDAQ 100 ETF | 56,438 | 85,787 |
| Van FTSE Developed Markets ETF | 205,167 | 209,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Attorney Fees | 1,264 | 632 | 0 | 632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR Fee | 2 | 2 | 0 | 0 |
| Description | Amount |
|---|---|
| Federal income tax refund | 1,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Withheld | 484 | 484 | 0 | 0 |
| Estimated Tax on Investment Income | 560 | 560 | 0 | 0 |