| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SHARES CORE US AGGREGATE BOND ETF (AGG) | 56,473 | 56,473 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P500 ETF TRUST TRUST UNIT DEPOSITARY RECEIPT SPY | 256,438 | 256,438 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 445,241 | 257,762 | 445,241 | 445,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 12,861 | 0 | 12,861 | 12,861 |
| Generator | 20,649 | 0 | 20,649 | 20,649 |
| payroll taxes and service fee | 4,271 | 0 | 4,271 | 4,271 |
| board expenses | 7,148 | 0 | 7,148 | 7,148 |
| office technology and supplies | 404 | 0 | 404 | 404 |
| vehicle expenses | 3,637 | 0 | 3,637 | 3,637 |
| General and facility maintenance | 19,114 | 0 | 19,114 | 19,114 |
| furnishings | 8,172 | 0 | 8,172 | 8,172 |
| insurance | 8,706 | 0 | 8,706 | 8,706 |
| telephone and wi-fi | 7,468 | 0 | 7,468 | 7,468 |
| misc | 14,487 | 0 | 14,487 | 14,487 |
| Description | Amount |
|---|---|
| unrealized capital gains | 25,391 |
| Name | Address |
|---|---|
| Bill and Joan Malarkey |
5513 Caroustie Ct Dublin,OH43017 |
| Fred Grimm |
2676 Timbercreek Dr Lebanon,OH45036 |
| John and Joan Kelley |
328 Harrison Ct Palatine,IL60067 |
| Chris and Christina Heiert |
60 Barrett Dr Fort Thomas,KY41075 |
| Steven and Michelle Smith |
1800 Race St 401 Cincinnati,OH45202 |
| Tim and Jan Johnson |
5807 McCray Ct Cincinnati,OH45224 |
| John and Bunny Kester |
6700 Adena Circle Maineville,OH45039 |
| Luke and Megan Stephens |
5810 Worth Parkway San Antonio,TX78257 |