| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,230 | 2,115 | 2,115 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RUG | 2009-03-19 | 2,950 | 2,950 | SL | 7.000000000000 | 0 | 0 | ||
| SHELVING | 2009-03-24 | 671 | 671 | SL | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2009-02-24 | 25,826 | 25,826 | SL | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2009-03-26 | 22,410 | 22,410 | SL | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-07-08 | 3,142 | 3,142 | SL | 5.000000000000 | 0 | 0 | ||
| PRINTER | 2016-02-15 | 404 | 404 | SL | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2020-05-27 | 2,299 | 1,188 | ADS | 5.000000000000 | 460 | 0 | ||
| COMPUTER EQUIPMENT | 2021-01-14 | 1,119 | 448 | ADS | 5.000000000000 | 224 | 0 | ||
| COMPUTER | 2021-01-14 | 2,190 | 876 | ADS | 5.000000000000 | 438 | 0 | ||
| OFFICE CHAIR | 2021-04-01 | 1,772 | 266 | ADS | 10.000000000000 | 177 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 SHS COSTCO WHOLESALE CO | 5,440 | 115,514 |
| 225 SHS TECHTRONIC INDS LTD F | 7,922 | 13,424 |
| 525 SHS CAPGEMINI S E F | 12,752 | 21,971 |
| 250 SHS DBS GROUP HOLDINGS LIM F | 15,815 | 25,315 |
| 900 SHS TELUS CORP | 16,014 | 16,011 |
| 500 SHS BROOKFIELD ASSET MGM F | 16,105 | 20,085 |
| 65 SHS TYLER TECHNOLOGIES | 16,595 | 27,178 |
| 650 SHS DASSAULT SYSTEM S A F | 16,725 | 31,863 |
| 325 SHS GRUPO AEROPORTUARIO DE F | 16,846 | 27,505 |
| 60 SHS IDEXX LABS INC | 18,201 | 33,303 |
| 200 SHS CANADIAN NATL RAILWAY F | 18,941 | 25,126 |
| 175 SHS CHECK PT SOFTWARE F | 19,118 | 26,738 |
| 100 SHS NICE LTD | 19,878 | 19,951 |
| 200 SHS WEST PHARM SRVC INC | 20,293 | 70,424 |
| 670 SHS EXPERIAN PLC F | 20,550 | 27,296 |
| 700 SHS LOMDON STOCK EXCHANGE F | 20,836 | 20,983 |
| 200 SHS MTU AERO ENGINES HOLDI F | 21,007 | 21,588 |
| 200 SHS CHEVRON CORPORATION CMN | 21,031 | 29,832 |
| 280 SHS PALO ALTO NETWORKS | 21,320 | 82,566 |
| 100 SHS FLEETCOR TECHNOLOGIES | 21,673 | 28,261 |
| 405 SHS EXXON MOBIL CORPORATION CMN | 21,814 | 40,492 |
| 225 SHS ENDAVA PLC | 21,977 | 17,516 |
| 120 SHS MONOLITHIC POWER SYSTEM | 22,145 | 75,694 |
| 375 SHS W NS HOLDINGS LIMITED F | 22,494 | 23,700 |
| 600 SHS AIRBUS SE | 22,790 | 23,142 |
| 300 SHS COSTAR GROUP INC | 23,035 | 26,217 |
| 60 SHS INTUIT INC | 23,500 | 37,502 |
| 225 SHS NESTLE S A | 24,009 | 26,017 |
| 70 SHS ASML HLDGS NV | 24,367 | 52,984 |
| 150 SHS CROWDSTRIKE HLDGS INC | 25,402 | 38,298 |
| 825 SHS FASTENAL CO | 25,449 | 53,435 |
| 70 SHS LULULEMON ATHLECTICA: LULU | 25,450 | 35,790 |
| 165 SHS BROADCOM INC | 27,230 | 184,181 |
| 150 SHS INTUITIVE SURGICAL | 27,926 | 50,604 |
| 675 SHS ISHARES MSCI EMERGING | 28,271 | 27,142 |
| 150 SHS ACCENTURE PLC | 28,954 | 52,637 |
| 400 SHS AGILENT TECHNOLOGIES | 29,954 | 55,612 |
| 140 SHS VERTEX PHARMACEUTICA | 30,347 | 56,965 |
| 150 SHS ICON PLC | 30,966 | 42,461 |
| 345 SHS THE TRADE DESK INC | 31,598 | 24,826 |
| 125 SHS ATLASSIAN CORP | 31,765 | 29,733 |
| 150 SHS GLOBANT SA F | 32,287 | 35,697 |
| 150 SHS HOME DEPOT INC | 32,577 | 51,983 |
| 125 SHS VEEVA SYSTEMS INC | 35,180 | 24,065 |
| 275 SHS PEPSICO INC | 35,211 | 46,706 |
| 625 SHS TAIWAN SEMICONDUCTOR | 36,267 | 65,000 |
| 1000 SHS APPLE COMPUTER INC | 36,305 | 192,530 |
| 725 SHS HDFC BANK LIMITED | 36,348 | 48,655 |
| 210 SHS UNION PACIFIC CORP | 37,825 | 51,580 |
| 250 SHS SALESFORCE COM | 39,365 | 65,785 |
| 1150 SHS WISDOMTREE EUROPE HEDGED OTHER ASSETS | 39,374 | 49,278 |
| 645 SHS GRACO INC | 39,916 | 55,960 |
| 450 SHS NIKE INC | 40,001 | 48,857 |
| 225 SHS BOEING CO | 40,121 | 58,649 |
| 200 SHS UNITEDHEALTH GRP INC | 40,601 | 105,294 |
| 85 SHS BLACKROCK INC | 41,440 | 69,003 |
| 250 SHS CDW CORP | 41,961 | 56,830 |
| 120 SHS MASTERCARD INC | 42,644 | 51,181 |
| 1100 SHS COMCAST CORPORATION CMN | 42,733 | 48,235 |
| 195 SHS WORKDAY INC | 43,025 | 53,832 |
| 525 SHS WEC ENERGY GROUP INC | 45,710 | 44,189 |
| 240 SHS META PLATFORMS INC (FORMERLY FACEBOOK) | 45,901 | 84,950 |
| 90 SHS MSCI INC | 46,112 | 50,909 |
| 775 SHS CORTEVA INC: CTVA | 46,403 | 37,138 |
| 90 SHS ROPER TECHNOLOGIES | 47,223 | 49,065 |
| 175 SHS CASEYS GEN STORES | 47,500 | 48,080 |
| 445 SHS DEXCOM INC | 47,566 | 55,220 |
| 115 SHS SERVICE NOW INC | 47,594 | 81,246 |
| 1150 SHS WAL-MART DE MEXICO S A F | 47,767 | 48,553 |
| 40 SHS MERCADOLIBRE INC | 48,417 | 62,862 |
| 225 SHS PENUMBRA INC | 50,396 | 56,597 |
| 325 SHS AXON ENTERPRISE INC | 52,071 | 83,957 |
| 1075 SHS BANK OF NY MELLON CO: BK | 52,091 | 55,954 |
| 25 SHS CHIPOTLE MEXICAN GRILL | 52,128 | 57,174 |
| 675 SHS TERRENO REALTY CORP | 52,281 | 42,302 |
| 550 SHS AMAZON.COM INC | 52,606 | 83,567 |
| 2025 SHS SCHLUMBERGER LTD F | 54,502 | 105,381 |
| 3225 SHS ISHARES MSCI EUROPE | 55,493 | 67,596 |
| 1425 SHS TENCENT HOLDINGS | 57,763 | 53,851 |
| 650 SHS REPUBLIC SERVICES | 60,391 | 107,192 |
| 785 SHS ALPHABET INC - CLASS A | 62,652 | 109,657 |
| 450 SHS NVIDIA | 67,877 | 222,849 |
| 1000 SHS MAGNA INTL INC | 69,829 | 59,080 |
| 450 SHS CHUBB LTD | 69,833 | 101,700 |
| 675 SHS REINSURANCE GP AMER | 70,239 | 109,202 |
| 1150 SHS ISHARES MSCI JAPAN ETF | 70,695 | 73,761 |
| 1055 SHS AMPHENOL CORP | 71,464 | 104,582 |
| 400 SHS GENERAL DYNAMICS CORP | 75,939 | 103,868 |
| 525 SHS MARSH & MC LENNAN CO | 76,484 | 99,472 |
| 550 SHS ZOETIS INC EXCHANGE TRADED FUNDS | 77,485 | 108,554 |
| 1425 SHS MONDELEZ INTL | 87,721 | 103,213 |
| 825 SHS XYLEM INC XYL | 88,464 | 94,347 |
| 787 SHS GLOBAL PAYMENTS INC GPN | 89,662 | 99,949 |
| 825 SHS ROSS STORES INC | 90,872 | 114,172 |
| 1030 SHS STARBUCKS CORP | 91,958 | 98,890 |
| 570 SHS HEICO CORP | 93,193 | 101,956 |
| 400 SHS CONSTELLATION BRAND | 96,809 | 96,700 |
| 1000 SHS BOOZ ALLEN HAMILTON | 96,955 | 127,910 |
| 400 SHS SHERWIN WILLIAMS CO | 106,534 | 124,760 |
| 450 SHS STRYKER CORP | 117,107 | 134,757 |
| 400 SHS LINDE PLC F:LIN | 120,227 | 164,284 |
| 725 SHS VISA INC | 127,230 | 188,754 |
| 1325 SHS MERCK & CO, INC | 136,101 | 144,452 |
| 325 SHS MARTIN MARIETTA MATERIAL | 137,767 | 162,146 |
| 950 SHS MICROSOFT CORP | 175,384 | 357,238 |
| 225000 SHS US TREASURY | 222,446 | 224,471 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS DISTRESSED OPPORTUNITIES FUND (BOOK VALUE ON LINE 22) | FMV | 0 | 56,429 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RUG | 2,950 | 2,950 | 0 | |
| SHELVING | 671 | 671 | 0 | |
| IMPROVEMENTS | 25,826 | 25,826 | 0 | |
| IMPROVEMENTS | 22,410 | 22,410 | 0 | |
| COMPUTER EQUIPMENT | 3,142 | 3,142 | 0 | |
| PRINTER | 404 | 404 | 0 | |
| COMPUTER | 2,299 | 1,648 | 651 | |
| COMPUTER EQUIPMENT | 1,119 | 672 | 447 | |
| COMPUTER | 2,190 | 1,314 | 876 | |
| OFFICE CHAIR | 1,772 | 443 | 1,329 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 2,883 | 2,883 | 2,883 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO COST BASIS OF SECURITIES CONTRIBUTED | 193,201 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,405 | 601 | 1,563 | |
| OFFICE SUPPLIES | 2,762 | 691 | 1,795 | |
| POSTAGE AND DELIVERY | 277 | 69 | 180 | |
| GENERAL LIABILITY | 3,943 | 0 | 3,943 | |
| DUES | 169 | 0 | 169 | |
| COMPUTER REPAIRS | 250 | 63 | 163 | |
| MISCELLANEOUS | 666 | 666 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDINGS | 2,877 | 2,828 |
| BKRG ACCT ASSETS WITH NEGATIVE BASIS | 162,171 | 168,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 59,847 | 59,847 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,079 | 3,079 | 0 | |
| EXCISE TAX | 9,964 | 0 | 0 |