| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 857477AW3 STATE STREET CORP | 77,005 | 71,607 |
| 717081ET6 PFIZER INC | 128,410 | 120,439 |
| 92826CAD4 VISA INC | 178,873 | 170,742 |
| 68389XAS4 ORACLE CORP | ||
| 86562MBC3 SUMITOMO MITSUI FINL | 148,591 | 144,402 |
| 69353REF1 PNC BANK NA | 178,033 | 171,733 |
| 961214DC4 WESTPAC BANKING CORP | 169,314 | 167,134 |
| 459200KA8 IBM CORP | 214,594 | 190,688 |
| 822582BT8 SHELL INTERNATIONAL | 176,668 | 168,674 |
| 806854AH8 SCHLUMBERGER INV | ||
| 452308AT6 ILLINOIS TOOL WORKS | 76,118 | 74,732 |
| 38145GAH3 GOLDMAN SACHS GROUP | 172,785 | 168,506 |
| 17275RBC5 CISCO SYSTEMS INC | 126,442 | 121,008 |
| 24422ETW9 JOHN DEERE MTN | 221,990 | 189,448 |
| 57636QAJ3 MASTERCARD INC | 173,492 | 170,412 |
| 458140AS9 INTEL CORP | 183,449 | 172,221 |
| 58933YAF2 MERCK CO INC | ||
| 149123CC3 CATERPILLAR INC | 174,179 | 173,693 |
| 037833CG3 APPLE INC | ||
| 30231GBC5 EXXON MOBIL | 207,424 | 196,104 |
| 20030NCH2 COMCAST CORP | 284,798 | 241,095 |
| 92343VFE9 VERIZON | 210,914 | 182,802 |
| 911312BX3 UNITED PARCEL | 281,273 | 247,120 |
| 06406RAD9 BANK OF NY MTN | 281,875 | 239,608 |
| 74340XBH3 PROLOGIS LP | 226,792 | 193,078 |
| 89114TZE5 TORONTO DOMINION MTN | 199,218 | 193,642 |
| 02665WDN8 AMERICAN HONDA MTN | 252,195 | 235,050 |
| 46625HRV4 JP MORGAN CHASE CO | 210,722 | 190,514 |
| 713448ER5 PEPSICO INC | 274,320 | 237,070 |
| 49446RAU3 KIMCO REALTY CORP | 210,556 | 195,594 |
| 74460WAE7 PUBLIC STORAGE | 203,462 | 171,862 |
| 743315AW3 PROGRESSIVE CORP | 217,906 | 184,870 |
| 437076BY7 HOME DEPOT INC | 106,379 | 93,986 |
| 06051GGA1 BANK OF AMERICA MTN | 277,723 | 237,863 |
| 70450YAE3 PAYPAL HOLDINGS INC | 212,744 | 182,938 |
| 30303M8N5 META PLATFORMS INC | 252,095 | 258,030 |
| 571748BP6 MARSH MCLENNAN COS | 207,000 | 212,953 |
| 637432MS1 NATIONAL RURAL UTIL | 238,195 | 232,905 |
| 855244AR0 STARBUCKS CORP | 244,818 | 246,185 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 1,962,318 | 2,620,326 |
| 464287499 ISHARES RUSSELL MID | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 5,717,022 | 11,999,558 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 727,473 | 1,128,392 |
| 464287507 ISHARES CORE SP MID- | AT COST | 2,512,040 | 2,727,156 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,346 | 1,369 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 440 | 440 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 60,187 | 60,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,140 | 4,140 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,313 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,364 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 442 | 442 | 0 |