| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,175 | 1,253 | 0 | 2,923 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FEDERATED HERMES TOTAL RTN BD FD IS 328 | 100,000 | 87,546 |
| THE BOEING COMPANY NTS 4.875% DUE 5/1/25 | 25,576 | 24,875 |
| BERKSHIRE HATHAWAY ENERGY CO 4.05% | 24,813 | 24,717 |
| ENTERPRISE PROD OPERATING LLC 3.7% | 29,599 | 29,541 |
| MIDAMERICAN ENERGY CO 1ST MTG 3.65% | 23,606 | 23,885 |
| TOYOTA MOTOR CORP NTS | ||
| UNION PACIFIC CORP NTS | ||
| BERKSHIRE HATHAWAY ENERGY CO NTS 3.25% | 23,781 | 23,743 |
| BURLINGTON NORTHERN SANTA FE LLC 3.0% | 19,458 | 19,558 |
| CANADIAN PACIFIC RY LTD NTS ISIN 2.9% | 24,267 | 24,393 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CORPORATION | 23,224 | 23,569 |
| MICROSOFT CORP. | 127,514 | 902,496 |
| GOLDMAN SACHS NON-CUMULATIVE PFD 3.75% | 44,785 | 43,120 |
| BANK OF AMERICA PFD NON-CUMULATIVE 3% | 55,261 | 52,858 |
| BERKSHIRE HATHAWAY INC CL B | 341,037 | 570,656 |
| DISNEY | 71,058 | 45,145 |
| NIKE INC | 65,407 | 65,142 |
| PEPSICO INC | 53,632 | 67,936 |
| PROCTOR AND GAMBLE CO | 35,547 | 58,616 |
| STARBUCKS CORP | 65,608 | 67,207 |
| WASTE MGMT INC | 40,825 | 89,550 |
| AMAZON COM INC | 146,595 | 212,716 |
| CANADIAN NATL RY COMPANY | 111,153 | 125,630 |
| VANGUARD EQUITY INCOME ADMIRAL FUND #565 | 120,000 | 148,954 |
| VANGUARD BALANCED INDEX FUND ADM #0502 | 145,000 | 194,089 |
| CSX CORPORATION | 53,267 | 69,340 |
| APPLE INCORPORATED | 100,465 | 192,530 |
| COSTCO WHOLESALE CORPORATION NEW | 91,093 | 115,514 |
| RAYTHEON TECHNOLOGIES CORPORATION (RTX) | ||
| REPUBLIC SVCS INCORPORATED | 102,560 | 131,928 |
| ALPHABET INC CAP STK CLASS C | 54,057 | 56,372 |
| CANADIAN PACIFIC KANSAS CITY (CP) | 110,040 | 118,590 |
| CHIPOTLE MEXICAN GRILL | 31,428 | 45,739 |
| DEERE & COMPANY | ||
| JOHNSON & JOHNSON | ||
| NVIDIA CORP | ||
| FEDERATED HERMES MDT LG CAP VAL FD #426 | 95,850 | |
| CHEVRON CORP NEW | 97,960 | 89,496 |
| ECOLAB INC | ||
| HONEYWELL INTL INC | 76,862 | 83,884 |
| HUMANA INC | ||
| IBM | ||
| PFIZER INC | 26,791 | 14,395 |
| SNOWFLAKE INC CLASS A | ||
| T-MOBILE US INC | 26,140 | 32,066 |
| TAIWAN SEMICONDUCTOR MFG LTD SP ADS | ||
| AMDOCS LTD SHS | ||
| US BANKCORP PFD B | ||
| AT&T INCORPORATED | 33,190 | 33,560 |
| COLGATE PALMOLIVE CO | 30,916 | 31,884 |
| DUKE ENERGY CORP | 49,254 | 48,520 |
| NETFLIX | 31,641 | 36,516 |
| OCCIDENTAL PETE CORP | 61,574 | 59,710 |
| RESTAURANT BRANDS INT'L | 35,752 | 39,065 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE US AGGBD | AT COST | 56,969 | 49,625 |
| ISHARES TR CORE 1 5 YR USD | AT COST | 50,610 | 47,560 |
| ISHARES TR US HLTHCARE ETF | AT COST | ||
| ISHARES TR US AER DEF ETF | AT COST | 32,715 | 37,980 |
| ISHARES INC MSCI JPN ETF NEW | AT COST | ||
| SPDR HEALTH CARE SELECT | AT COST | ||
| VANGUARD SHORT TERM TREASURY ETF | AT COST | 86,539 | 87,495 |
| DAVIS SELECT US EQUITY | AT COST | 98,886 | 104,088 |
| SPDR S&P MIDCAP 400 ETF | AT COST | 36,665 | 38,054 |
| Description | Amount |
|---|---|
| CORRECT PRIOR PERIOD BALANCE SHEET ERROR | 55,292 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
|
60,554 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT COLLECTION FEES | 120 | 120 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 24,059 | 24,059 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,844 | |||
| MUTUAL FUND FOREIGN TAX | 594 | 594 |