| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 9,617 | 0 | 9,617 | |
| BOOKKEEPING | 9,000 | 0 | 9,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EXECUTIVE DESK | 2007-01-06 | 750 | 750 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE TELEPHONE SYSTEM | 2007-01-10 | 4,317 | 4,317 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER (DELL DIMENSION E520) | 2007-01-15 | 870 | 870 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIP FOR OFFICE (D LINK & NET SCREENS) | 2007-01-15 | 1,220 | 1,220 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER (LATITUDE D 620) | 2007-01-17 | 2,200 | 2,200 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE POWEREDGE SERVER | 2007-01-18 | 1,403 | 1,403 | 200DB | 5.000000000000 | 0 | 0 | ||
| POWER SUPPLY | 2007-01-18 | 1,049 | 1,049 | 200DB | 5.000000000000 | 0 | 0 | ||
| DESK FOR EXEC. ASST. | 2007-02-12 | 813 | 813 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE SECURITY SYSTEM | 2007-06-20 | 8,636 | 8,636 | 200DB | 5.000000000000 | 0 | 0 | ||
| XEROX PRINTER | 2007-07-27 | 824 | 824 | 200DB | 5.000000000000 | 0 | 0 | ||
| CONFERENCE RM CABINET | 2007-08-01 | 600 | 600 | 200DB | 7.000000000000 | 0 | 0 | ||
| 10 CHAIRS | 2007-08-01 | 900 | 900 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2 COMPUTERS (DELL OPTIPLEX) FOR CO-OCCUPANTS | 2007-08-24 | 1,350 | 1,350 | 200DB | 5.000000000000 | 0 | 0 | ||
| 4 MAHOGANY DESKS | 2007-09-01 | 1,720 | 1,720 | 200DB | 7.000000000000 | 0 | 0 | ||
| 4 JR. EXEC. CHAIRS | 2007-09-01 | 680 | 680 | 200DB | 7.000000000000 | 0 | 0 | ||
| WALL SIGN | 2007-11-29 | 1,208 | 1,208 | 200DB | 7.000000000000 | 0 | 0 | ||
| 4 TASK CHAIRS - CO-OCCUPANTS | 2007-09-26 | 630 | 630 | 200DB | 7.000000000000 | 0 | 0 | ||
| INSTALL WI-FI SWITCH AND CO-OCC. COMPUTERS | 2007-10-04 | 866 | 866 | 200DB | 5.000000000000 | 0 | 0 | ||
| WEBSITE DESIGN | 2007-07-09 | 4,750 | 4,750 | 200DB | 5.000000000000 | 0 | 0 | ||
| 10TH FLOOR BUILD-OUT | 2007-09-01 | 4,314 | 1,697 | SL | 39.000000000000 | 111 | 0 | ||
| GRANTS MANAGEMENT SOFTWARE | 2007-09-01 | 6,910 | 6,910 | 200DB | 3.000000000000 | 0 | 0 | ||
| BACKUP SERVER | 2007-11-29 | 1,656 | 1,656 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER MONITORS (2) | 2008-06-24 | 507 | 253 | 200DB | 5.000000000000 | 0 | 0 | ||
| OPTIPLEX COMPUTERS | 2008-07-16 | 1,334 | 667 | 200DB | 5.000000000000 | 0 | 0 | ||
| OPTIPLEX 330 COMPUTER | 2008-11-08 | 664 | 332 | 200DB | 5.000000000000 | 0 | 0 | ||
| SERVER | 2009-10-21 | 2,293 | 1,146 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LASER PRINTER | 2010-03-08 | 1,172 | 1,172 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAPTOP FOR CT | 2010-03-08 | 1,023 | 1,023 | 200DB | 5.000000000000 | 0 | 0 | ||
| VOSTRO LAPTOP GN | 2010-03-17 | 808 | 808 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP | 2011-07-01 | 1,418 | 200DB | 5.000000000000 | 0 | 0 | |||
| TWO COMPUTERS | 2012-03-13 | 1,498 | 749 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL LAPTOP COMPUTER | 2014-10-22 | 1,418 | 709 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER FOR CO-OCCUPANT | 2016-08-01 | 942 | 471 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER FOR CO-OCCUPANT | 2016-08-01 | 942 | 471 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER FOR CO-OCCUPANT | 2016-08-01 | 942 | 471 | 200DB | 5.000000000000 | 0 | 0 | ||
| DELL COMPUTER FOR CO-OCCUPANT | 2016-08-01 | 942 | 471 | 200DB | 5.000000000000 | 0 | 0 | ||
| SERVER | 2017-06-14 | 6,346 | 3,174 | 200DB | 5.000000000000 | 0 | 0 | ||
| MICROEDGE SOFTWARE RENEWAL | 2019-01-02 | 5,423 | 200DB | 3.000000000000 | 0 | 0 | |||
| GRANTS MANAGEMENT SOFTWARE 2020 | 2019-12-19 | 5,400 | 200DB | 3.000000000000 | 0 | 0 | |||
| HP COMPUTER #1 FROM CDW | 2019-04-19 | 1,522 | 200DB | 5.000000000000 | 0 | 0 | |||
| HP COMPUTER #2 FROM CDW | 2019-04-19 | 1,522 | 200DB | 5.000000000000 | 0 | 0 | |||
| HP COMPUTER #3 FROM CDW | 2019-04-19 | 1,522 | 200DB | 5.000000000000 | 0 | 0 | |||
| HP COMPUTER #4 FROM CDW | 2019-04-19 | 1,522 | 200DB | 5.000000000000 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EXECUTIVE DESK | 750 | 750 | 0 | |
| OFFICE TELEPHONE SYSTEM | 4,317 | 4,317 | 0 | |
| COMPUTER (DELL DIMENSION E520) | 870 | 870 | 0 | |
| COMPUTER EQUIP FOR OFFICE (D LINK & NET SCREENS) | 1,220 | 1,220 | 0 | |
| COMPUTER (LATITUDE D 620) | 2,200 | 2,200 | 0 | |
| OFFICE POWEREDGE SERVER | 1,403 | 1,403 | 0 | |
| POWER SUPPLY | 1,049 | 1,049 | 0 | |
| DESK FOR EXEC. ASST. | 813 | 813 | 0 | |
| OFFICE SECURITY SYSTEM | 8,636 | 8,636 | 0 | |
| XEROX PRINTER | 824 | 824 | 0 | |
| CONFERENCE RM CABINET | 600 | 600 | 0 | |
| 10 CHAIRS | 900 | 900 | 0 | |
| 2 COMPUTERS (DELL OPTIPLEX) FOR CO-OCCUPANTS | 1,350 | 1,350 | 0 | |
| 4 MAHOGANY DESKS | 1,720 | 1,720 | 0 | |
| 4 JR. EXEC. CHAIRS | 680 | 680 | 0 | |
| WALL SIGN | 1,208 | 1,208 | 0 | |
| 4 TASK CHAIRS - CO-OCCUPANTS | 630 | 630 | 0 | |
| INSTALL WI-FI SWITCH AND CO-OCC. COMPUTERS | 866 | 866 | 0 | |
| WEBSITE DESIGN | 4,750 | 4,750 | 0 | |
| 10TH FLOOR BUILD-OUT | 4,314 | 1,808 | 2,506 | |
| GRANTS MANAGEMENT SOFTWARE | 6,910 | 6,910 | 0 | |
| BACKUP SERVER | 1,656 | 1,656 | 0 | |
| COMPUTER MONITORS (2) | 507 | 507 | 0 | |
| OPTIPLEX COMPUTERS | 1,334 | 1,334 | 0 | |
| OPTIPLEX 330 COMPUTER | 664 | 664 | 0 | |
| SERVER | 2,293 | 2,293 | 0 | |
| DELL LASER PRINTER | 1,172 | 1,172 | 0 | |
| LAPTOP FOR CT | 1,023 | 1,023 | 0 | |
| VOSTRO LAPTOP GN | 808 | 808 | 0 | |
| DELL LAPTOP | 1,418 | 1,418 | 0 | |
| TWO COMPUTERS | 1,498 | 1,498 | 0 | |
| DELL LAPTOP COMPUTER | 1,418 | 1,418 | 0 | |
| DELL COMPUTER FOR CO-OCCUPANT | 942 | 942 | 0 | |
| DELL COMPUTER FOR CO-OCCUPANT | 942 | 942 | 0 | |
| DELL COMPUTER FOR CO-OCCUPANT | 942 | 942 | 0 | |
| DELL COMPUTER FOR CO-OCCUPANT | 942 | 942 | 0 | |
| SERVER | 6,346 | 6,346 | 0 | |
| MICROEDGE SOFTWARE RENEWAL | 5,423 | 5,423 | 0 | |
| GRANTS MANAGEMENT SOFTWARE 2020 | 5,400 | 5,400 | 0 | |
| HP COMPUTER #1 FROM CDW | 1,522 | 1,522 | 0 | |
| HP COMPUTER #2 FROM CDW | 1,522 | 1,522 | 0 | |
| HP COMPUTER #3 FROM CDW | 1,522 | 1,522 | 0 | |
| HP COMPUTER #4 FROM CDW | 1,522 | 1,522 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENT SECURITY DEPOSIT | 5,297 | 5,297 | 5,297 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 680 | 680 | 0 | |
| EQUIPMENT RENTAL | 7,400 | 0 | 7,400 | |
| OFFICE SUPPLIES AND EXPENSES | 1,653 | 0 | 1,652 | |
| INSURANCE | 4,058 | 0 | 4,058 | |
| TELECOMMUNICATIONS | 3,695 | 0 | 3,695 | |
| WEBSITE MAINTENANCE | 216 | 0 | 216 | |
| SECURITY | 573 | 0 | 573 | |
| PAYROLL ADMIN FEE | 2,448 | 0 | 2,448 | |
| MEMBERSHIP AND DUES | 875 | 0 | 875 | |
| COLLABORATIVE PROGRAMS | 109,563 | 0 | 109,563 | |
| BANK SERVICE CHARGES | 104 | 0 | 104 | |
| APPRECIATION GIFTS | 100 | 0 | 100 | |
| FACILITY FEES | 113 | 0 | 113 |
| Description | Amount |
|---|---|
| FEDERAL TAX REFUND | 6,913 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT | 21,129 | 0 | 21,129 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,563 | 0 | 5,563 | |
| FEDERAL TAX | 2,500 | 0 | 2,500 |