| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,165 | 2,388 | 2,388 | 2,389 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GARAGE - NEW ALARM SYSTEM | 2008-06-01 | 1,662 | 1,612 | 150DB | 2.95 % | 50 | |||
| GARAGE | 2004-12-29 | 19,490 | 8,356 | SL | 2.56 % | 500 | |||
| BARN-NEW ROOF | 2011-09-23 | 13,400 | 3,881 | SL | 2.56 % | 344 | |||
| BARN STRUCTURE | 2014-07-01 | 19,575 | 4,246 | SL | 2.56 % | 502 | |||
| WHITE MTN RD - HOUSE | 2015-11-05 | 140,000 | 25,578 | SL | 2.56 % | 3,590 | 3,590 | ||
| WHITE MOUNTAIN RD | 2016-10-07 | 2,315 | 1,730 | 150DB | 15.0000 | 59 | 59 | ||
| WHITE MOUNTAIN RD | 2017-06-30 | 137,562 | 19,546 | SL | 2.56 % | 3,527 | 3,527 | ||
| WHITE MOUNTAIN RD | 2018-06-30 | 134,780 | 15,696 | SL | 2.56 % | 3,456 | 3,456 | ||
| TRAILS & MAPPING | 2017-05-31 | 15,691 | 6,890 | 150DB | 5.90 % | 926 | |||
| WHITE CAPE -NEW OFFICE ADD ON | 2014-07-31 | 18,388 | 3,986 | SL | 2.56 % | 471 | |||
| WHITE CAPE - REPAIRS | 2008-06-01 | 4,561 | 2,399 | SL | 3.64 % | 166 | |||
| WHITE CAPE - NEW ROOF | 2009-11-05 | 4,350 | 2,075 | SL | 3.64 % | 158 | |||
| WHITE CAPE - BUILDING REPAIRS | 1998-06-30 | 15,487 | 9,745 | SL | 2.56 % | 397 | |||
| WHITE CAPE - BUILDING REPAIRS | 2001-06-30 | 15,692 | 8,666 | SL | 2.56 % | 402 | |||
| WHITE CAPE - ROOF | 2010-04-16 | 643 | 296 | SL | 3.64 % | 23 | |||
| WHITE CAPE HOUSE | 2014-10-15 | 26,961 | 8,046 | SL | 3.64 % | 980 | |||
| WOODLAND ACCESS | 2011-08-23 | 7,728 | 2,253 | SL | 2.56 % | 198 | |||
| WOODLAND ACCESS | 2014-08-01 | 1,030 | 220 | SL | 2.56 % | 26 | |||
| WOODLAND ACCESS | 2015-06-25 | 15,758 | 3,047 | SL | 2.56 % | 404 | |||
| WOODLAND ACCESS | 2016-12-14 | 14,823 | 7,383 | 150DB | 5.90 % | 875 | |||
| WHITE HOUSE-RENOVATIONS | 2017-07-01 | 47,669 | 3,666 | SL | 2.56 % | 1,222 | 1,222 | ||
| WHITE MTN RD-IMPROV 2020 | 2020-05-12 | 34,440 | 2,319 | SL | 2.56 % | 883 | 883 | ||
| NEW POLE BARN | 2022-11-01 | 67,775 | 1,694 | SL | 5.00 % | 3,389 | |||
| SOLAR ARRAY | 2023-02-06 | 94,776 | 200DB | 20.00 % | 18,955 | ||||
| JD SKIDDER ENGINE REBUILD | 2022-05-17 | 19,428 | 1,943 | SL | 20.00 % | 3,886 | |||
| WOODLAND ACCESS | 2022-11-22 | 10,615 | 353 | SL | 6.67 % | 708 | |||
| MINI-SPLITS WORKSHOP | 2023-11-20 | 17,060 | SL | 0.32 % | 55 | ||||
| MINI-SPLITS HOUSE | 2023-11-20 | 15,640 | SL | 0.46 % | 71 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 496,766 | 81,272 | 415,494 | 415,494 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 2,802 | 2,802 | ||
| Machinery and Equipment | 347,832 | 322,476 | 25,356 | 25,355 |
| Buildings | 340,533 | 86,242 | 254,291 | 254,291 |
| Improvements | 181,989 | 164,560 | 17,429 | 17,430 |
| Land | 2,896,282 | 2,896,282 | 2,896,282 | |
| Miscellaneous | 114,889 | 89,306 | 25,583 | 25,583 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,833 | 1,277 | 1,278 | 1,278 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 100 | 100 | ||
| AUTO | 197 | 197 | ||
| BANK FEES | 87 | 87 | ||
| BHF WEBSITE | 3,442 | 3,442 | ||
| EDUCATIONAL PROGRAMS | 13,284 | 13,284 | ||
| INSURANCE | 17,743 | 17,743 | ||
| MEMBERSHIPS | 906 | 906 | ||
| MISCELLANEOUS EXPENSE | 1,851 | 1,851 | ||
| NH ANNUAL FEE | 75 | 75 | ||
| OFFICE EXPENSE | 5,868 | 5,868 | ||
| PAYROLL PROCESS FEES | 1,593 | 1,593 | ||
| PENALTIES | 65 | 65 | ||
| UNIFORM | 310 | 310 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Misc Income | 1,650 | 1,650 | |
| NH WORK AS LEARNING PROGRAM | 4,375 | 4,375 | |
| STATE OF NH | 4,560 | 4,560 | |
| USDA PAYMENTS | 66,950 | 66,950 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 1,900 | 1,900 |
| Rounding | 2 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL CONSULTANT | 4,800 | 2,400 | 2,400 | 0 |
| FORESTRY CONSULTANTS | 52,182 | 0 | 0 | 52,182 |
| PUTNAM-ADVISORY FEES | 63,358 | 31,679 | 31,679 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FARM STAND | 114,174 | 119,770 | -5,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYMENT SECURITY | 142 | 142 | ||
| FEDERAL TAX | 6,727 | 3,363 | 3,364 | |
| FOREIGN TAXES WITHHELD-iNVESTEMENTS | 1,127 | 563 | 564 | |
| PAYROLL TAXES | 19,670 | 19,670 | ||
| PROPERTY TAXES | 19,223 | 19,223 | ||
| TIMBER TAX | 900 | 900 |