| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RETURN PREP/TAX COMPLIANCE | 2,513 | 0 | 2,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE US AGGREGATE BOND | 788,143 | 665,670 |
| ISHARES RUS MID CAP ETF | 113,820 | 153,050 |
| ISHARES RUSS 1000 ETF | 203,595 | 306,320 |
| ISHARES CORE MSCI EAFE ETF | 217,590 | 257,903 |
| ISHARES RUSS 2000 VALUE ETF | 72,866 | 116,653 |
| VANGUARD VALUE ETF | 71,295 | 108,238 |
| BLACKROCK FDS V | 73,351 | 70,877 |
| BRIDGE BUILDER CORE PLUS BOND | 920,280 | 778,804 |
| BRIDGE BUILDER INTL EQUITY | 236,493 | 258,824 |
| BRIDGE BUILDER LARGE GROWTH | 244,029 | 312,258 |
| BRIDGE BUILDER LARGE VALUE | 139,477 | 186,977 |
| BRIDGE BUILDER SMALL/MID GRW | 127,740 | 120,182 |
| DFA INTL SMALL COMPANY I | 68,918 | 77,439 |
| EV INCOME OF BOSTON R6 | 107,468 | 105,880 |
| TRP INTL BOND (USD HEDGED)I | 69,835 | 69,679 |
| GOLDMAN FS GOVERNMENT I | 66,202 | 66,202 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSE | 525 | 0 | 525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 34,105 | 34,105 | 0 | |
| ADMINISTRATIVE FEES | 8,047 | 0 | 8,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAX | 58 | 0 | 58 | |
| EXCISE TAX | 1,358 | 0 | 0 | |
| FOREIGN TAXES | 1,225 | 1,225 | 0 |