| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FIRST STATE BANK - BOOKKEEPING | 2,700 | 2,700 | 2,700 | |
| DK ARNDT - TAX PREP | 2,900 | 2,900 | 2,900 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 27,478 | 103,371 |
| FIDELITY ADV GRW OPPORT C | 36,899 | 33,004 |
| FIRST BELMOND BANCORPORATION | 38,250 | 2,231,250 |
| FIRST EAGLE SO GEN GLOBAL FUND | 142,621 | 206,765 |
| INVESCO GOV'T & AGENCY INST | 45,249 | 45,249 |
| NATIONWIDE GENEVA SMCP | 138,851 | 176,903 |
| NATIXIX OAKMARK INTERNATIONAL | 50,734 | 49,683 |
| PGIM JENN GLBL OPPORTUNITIES C | 35,318 | 30,734 |
| PRINCIPAL BLUE CHIP C | 136,757 | 156,882 |
| PRINCIPAL FINANCIAL GROUP INC | 12,362 | 15,341 |
| UNITED HEALTH GROUP INC | 3,104 | 50,541 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BELMOND INDUSTRIAL CAPITAL, LLC | AT COST | 34,637 | 34,637 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 200 | 200 | 200 | |
| INVESTMENT FEES | 95 | 95 | 95 |
| Description | Amount |
|---|---|
| DECREASE TO RE | 2,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SAFE DEPOSIT BOX FEE | 10 | 10 | 10 | |
| FILING FEE | 10 | 10 | 10 | |
| MISCELLANEOUS | 8 | 8 | 8 | |
| POSTAGE | 13 | 13 | 13 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BELMOND INDUSTRIAL CAPITAL | -1,136 | -1,136 | -1,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 12,400 | 12,400 | 12,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 3,176 | 3,176 | 3,176 | |
| FOREIGN TAX WITHHELD | 27 | 27 | 27 |