| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 1,835 | 1,835 | 1,835 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 2,115 | 2,642 |
| ABBVIE INC | 3,817 | 3,874 |
| ACCENTURE PLC CL A | 4,649 | 5,264 |
| ALBEMARLE CORP | 1,020 | 2,167 |
| ALPHABET INC CL A | 2,881 | 5,169 |
| AMERICAN BEACON AHL MNGD FUTURES STRAT Y | 23,400 | 19,849 |
| AMERICAN CENTY ETF TR AVANTIS US | 15,625 | 17,511 |
| AMERICAN EUROPACIFIC GROWTH FUND F3 | 29,500 | 29,513 |
| AMERICAN TOWER CORP | 4,467 | 5,181 |
| AMGEN INC | 2,162 | 2,880 |
| ANALOG DEVICSE INC | 1,129 | 1,588 |
| APPLE INC | 2,687 | 8,086 |
| BAILLE GIFFORD EMERG MRKTS EQ INSTL | 22,900 | 20,991 |
| BANK OF AMERICA CORP | 2,852 | 2,896 |
| BEST BUY CO INC | 1,377 | 939 |
| BLACKROCK INC | 3,642 | 4,059 |
| CATERPILLAR INC | 1,265 | 1,774 |
| CAUSEWAY INTERNATIONAL VALUE INSTL | 22,713 | 30,385 |
| CISCO SYSTEMS INC | 2,203 | 2,425 |
| CME GROUP INC | 2,652 | 2,738 |
| COMCAST CORP CLASS A | 4,230 | 4,210 |
| CONCOCOPHILLIPS | 1,314 | 1,625 |
| DEERE CO | 1,310 | 1,200 |
| DFA GLOBAL REAL ESTATE SEC PORTFOLIO | 17,600 | 14,818 |
| DFA US LARGE CAP VALUE PRTF INSTL | 26,551 | 30,714 |
| DODGE & COX INCOME | 104,580 | 97,865 |
| ETF SER SOLUTIONS DISTILLATE US | 18,344 | 19,748 |
| FEDERATED HERMES INST HI YLD BD IS | 13,476 | 12,289 |
| GILEAD SCIENCES INC | 1,078 | 1,377 |
| GMO ALTERNATIVE ALLOCATION FD I | 19,821 | 20,344 |
| GMO OPPORTUNISTIC INCOME FUND INSTL | 12,700 | 11,951 |
| GMO RESOURCES FUND I | 9,900 | 10,472 |
| GOLDMAN SACHS GQG PARTNERS INTL OPP I | 31,000 | 32,325 |
| HOME DEPOT INC | 2,463 | 3,465 |
| HONEYWELL INTERNATIONAL INC | 2,242 | 3,146 |
| ISHARES TRUST ISHARES 1 5 YEAR ETF | 18,694 | 17,998 |
| ISHARES TRUST ISHARES 5 10 YEAR | 19,537 | 18,408 |
| JPMORGAN CHASE CO | 2,765 | 3,742 |
| JPMORGAN ETF TRUST INFLATION MANAGED | 6,385 | 6,233 |
| KOPERNIK GLOBAL ALL CAP FUND INSTL | 24,900 | 20,994 |
| L3 HARRIS TECHNOLOGIES INC | 3,180 | 3,581 |
| LAZARD GLOBAL LISTED INFRASTRUCTE INSTL | 16,000 | 14,571 |
| LINDE PLC | 1,497 | 2,054 |
| MAGNA INTL INC CL A | 2,045 | 2,186 |
| MARATHON PETROLUEM CORP | 2,236 | 5,934 |
| MASTERCARD INC | 879 | 2,133 |
| MEDTRONICS PLC SHS | 3,240 | 2,801 |
| MICROSOFT CORP | 4,199 | 10,153 |
| MONDELEZ INTERNATIONAL W I | 2,297 | 2,752 |
| MORGAN STANLEY | 3,551 | 3,916 |
| NEXTERA ENERGY INC | 2,445 | 1,944 |
| NUANCE CONCENTRATED VAL LG SHT INSTIT CL | 19,736 | 18,624 |
| NUVEEN REAL ESTATE SECS I | 15,495 | 12,424 |
| PFIZER INC | 2,160 | 1,670 |
| PROLOGIS INC | 1,227 | 1,333 |
| PZENA EMERGING MRKTS FOCUSED VAL INSTL | 22,100 | 23,174 |
| QUALCOMM INC COM | 1,395 | 1,736 |
| SPDR S P MIDCAP 400 ETF | 25,937 | 41,605 |
| SPDR S&P GLOBAL NATURAL RESOURCES ETF | 2,672 | 2,946 |
| STARBUCKS CORP | 2,257 | 2,304 |
| TARGET CORP | 3,466 | 2,848 |
| TEXAS INSTRUMENTS INC | 3,641 | 4,261 |
| TIAA CREF INFLATION LNKD BD FD ADV | 9,944 | 9,015 |
| UNION PACIFIC CORP COM | 1,310 | 1,228 |
| UNITED PARCEL SERVICE INC CL B | 1,989 | 1,730 |
| UNITEDHEALTH GROUP INC | 1,376 | 3,159 |
| VANGUARD INFLATION PROCTED SEC ADM CL+ | 5,900 | 5,075 |
| VANGUARD INTERNATIONAL GROWTH FUND | 59,298 | 59,239 |
| VANGUARD TOTAL STOCK MARKET INDEX ADMIR | 141,429 | 198,597 |
| VERIZON COMMUNICATIONS INC | 1,607 | 1,056 |
| VISA INC CLASS A SHARES | 1,351 | 2,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PENALTIES | 80 | 0 | 0 | 80 |
| OFFICE EXPENSE | 86 | 0 | 0 | 86 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OXFORD FEES | 4,597 | 4,597 | 4,597 | 0 |
| US BANK TRUST FEES | 2,135 | 2,135 | 2,135 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 1,746 | 0 | 0 | 1,746 |
| FOREIGN TAX PAID | 17 | 17 | 17 | 0 |