| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | AT COST | 1,206,349 | 1,411,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 3,940 | 3,940 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 54,625 | 54,625 | 228,800 |
| OIL & GAS INTEREST | 1 | 1 | 705,761 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 1,632 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 588 | 588 | 0 | |
| Rent and Royalty Expense | 23,632 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 100% INTEREST IN 640 ACRES, E.L. RR COMP | 153,108 | 153,108 | |
| Royalty Income | 133,637 | 133,637 | 133,637 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 231 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,147 | 1,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2 | 2 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 2,653 | 2,653 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,627 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 294 | 294 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 198 | 198 | 0 |