| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Contractor | Explanation |
|---|---|
| BANK OF AMERICA | INVESTEMENT MANAGEMENT FEES |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 666807102 NORTHROP GRUMMAN COR | 39,601 | 80,520 |
| 68389X105 ORACLE CORP | 450,564 | 637,113 |
| 58933Y105 MERCK AND CO INC SHS | 63,565 | 92,340 |
| 548661107 LOWES COMPANIES INC | 92,829 | 96,587 |
| 704326107 PAYCHEX INC | ||
| 92343V104 VERIZON COMMUNICATIO | 121,573 | 94,702 |
| 039483102 ARCHER-DANIELS-MIDLA | 309,027 | 298,774 |
| 126650100 CVS HEALTH CORP | 72,967 | 87,961 |
| 20825C104 CONOCOPHILLIPS | 349,173 | 414,834 |
| 17275R102 CISCO SYSTEMS INC | 192,906 | 325,652 |
| 026874784 AMERICAN INTERNATION | 29,379 | 102,574 |
| 125523100 CIGNA CORP | 52,653 | 85,343 |
| 256746108 DOLLAR TREE INC | 53,088 | 88,355 |
| 855244109 STARBUCKS CORP | 740,968 | 693,192 |
| 478160104 JOHNSON & JOHNSON | 53,095 | 81,662 |
| 717081103 PFIZER INC | ||
| 281020107 EDISON INTERNATIONAL | ||
| 806857108 SCHLUMBERGER LTD | 965,581 | 1,006,766 |
| 92826C839 VISA INC | 255,480 | 799,795 |
| 166764100 CHEVRONTEXACO CORP | ||
| 037833100 APPLE INC | 629,595 | 1,056,797 |
| 29476L107 EQUITY RESIDENTIAL | 89,743 | 91,006 |
| 594918104 MICROSOFT CORP COM | 242,431 | 1,298,466 |
| 11135F101 BROADCOM INC | 208,716 | 405,199 |
| 89832Q109 TRUIST FINL CORP | 85,610 | 88,830 |
| 67066G104 NVIDIA CORP | 753,007 | 797,304 |
| 205887102 CONAGRA BRANDS INC | 90,331 | 82,025 |
| 26614N102 DUPONT DE NEMOURS IN | 81,285 | 101,394 |
| 254709108 DISCOVER FINANCIAL S | ||
| 192446102 COGNIZANT TECHNOLOGY | 72,888 | 92,298 |
| 20030N101 COMCAST CORP | 64,730 | 82,964 |
| 438516106 HONEYWELL INTERNATIO | 85,193 | 90,385 |
| 79466L302 SALESFORCE COM INC | 752,169 | 760,475 |
| 620076307 MOTOROLA SOLUTIONS I | 54,730 | 99,876 |
| 75513E101 RAYTHEON TECHNOLOGIE | 74,750 | 90,871 |
| 254687106 WALT DISNEY CO/THE | 105,798 | 86,859 |
| 256677105 DOLLAR GENERAL CORP | 126,984 | 99,244 |
| 071813109 BAXTER INTERNATIONAL | 140,280 | 93,866 |
| 31620M106 FIDELITY NATL INFO S | 169,602 | 87,462 |
| 872540109 TJX COS INC/THE | 69,439 | 95,499 |
| 902973304 US BANCORP DEL | 129,532 | 104,564 |
| 59156R108 METLIFE INC | ||
| 260003108 DOVER CORP | 113,892 | 101,361 |
| 370334104 GENERAL MILLS INC | 337,268 | 253,525 |
| 91913Y100 VALERO ENERGY CORP | 731,259 | 790,920 |
| 388689101 GRAPHIC PACKAGING HO | 208,381 | 231,710 |
| 74460D109 PUBLIC STORAGE | ||
| 56585A102 MARATHON PETROLEUM C | 224,012 | 299,390 |
| 466313103 JABIL INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 848637104 SPLUNK INC | 624,047 | 1,038,265 |
| 501044101 KROGER CO/THE | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 674599105 OCCIDENTAL PETROLEUM | ||
| 58463J304 MEDICAL PROPERTIES T | ||
| 718546104 PHILLIPS 66 | 216,089 | 284,920 |
| 883556102 THERMO FISHER SCIENT | ||
| 50540R409 LABORATORY CORP AMER | ||
| 695156109 PACKAGING CORP OF AM | ||
| 90384S303 ULTA SALON COSMETICS | 721,913 | 747,235 |
| 57636Q104 MASTERCARD INC | ||
| 437076102 HOME DEPOT INC/THE | ||
| 697435105 PALO ALTO NETWORKS I | 532,112 | 967,501 |
| 852234103 SQUARE INC SHS | 900,467 | 851,624 |
| 65339F101 NEXTERA ENERGY INC | ||
| 760759100 REPUBLIC SERVICES IN | 286,838 | 345,651 |
| 46625H100 J P MORGAN CHASE & C | 968,608 | 1,250,065 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 74624M102 PURE STORAGE INC SHS | ||
| 74834L100 QUEST DIAGNOSTICS IN | 1,017,908 | 944,616 |
| 200340107 COMERICA INC | ||
| 436440101 HOLOGIC INC | 97,852 | 88,812 |
| 040413106 ARISTA NETWORKS INC | 604,199 | 1,062,621 |
| UNITED | ||
| 001084102 AGCO CORP | 757,838 | 789,165 |
| 00130H105 AES CORP/VA | 317,077 | 362,035 |
| 00724F101 ADOBE SYS INC COM | 533,186 | 853,138 |
| 020002101 ALLSTATE CORP/THE | 87,023 | 103,305 |
| 05722G100 BAKER HUGHES A GE CO | 322,070 | 328,470 |
| 14040H105 CAPITAL ONE FINANCIA | 318,215 | 390,738 |
| 14149Y108 CARDINAL HEALTH INC | 861,659 | 1,117,469 |
| 149123101 CATERPILLAR INC | 314,566 | 387,328 |
| 172967424 CITIGROUP INC | 316,304 | 361,623 |
| 229899109 CULLEN/FROST BANKERS | 173,996 | 191,268 |
| 26441C204 DUKE ENERGY CORP | 90,889 | 91,412 |
| 291011104 EMERSON ELECTRIC CO | 318,877 | 349,415 |
| 31428X106 FEDEX CORP | 753,827 | 699,462 |
| 375558103 GILEAD SCIENCES INC | 319,347 | 342,672 |
| 580135101 MC DONALDS CORPORATI | 316,819 | 332,091 |
| 609207105 MONDELEZ INTERNATION | 317,028 | 322,314 |
| 69318G106 PBF ENERGY INC | 737,610 | 761,651 |
| 70438V106 PAYLOCITY HLDG CORP | 759,435 | 784,686 |
| 742718109 PROCTER & GAMBLE CO/ | 318,662 | 309,199 |
| 833445109 SNOWFLAKE INC REG SH | 758,327 | 815,900 |
| 879360105 TELEDYNE TECHNOLOGIE | 86,533 | 92,382 |
| 949746101 WELLS FARGO & CO NEW | 317,170 | 365,705 |
| G29183103 EATON CORP PLC | 318,656 | 334,740 |
| G5960L103 MEDTRONIC PLC SHS | 757,657 | 781,786 |
| H11356104 BUNGE GLOBAL SA ACT | 320,260 | 295,784 |
| N6596X109 NXP SEMICONDUCTORS N | 319,248 | 369,785 |
| EMA BALANCE | 42,578,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46138E511 INVESCO PREFERRED ET | |||
| 46431W507 ISHARES SHORT MATURI | |||
| 464288687 ISHARES US PREFERRED | |||
| ISHARES RUSSELL 1000 | AT COST | 5,004,378 | 6,716,731 |
| Description | Amount |
|---|---|
| DEPRECIATION EXPENSE | 12,063 |
| SECURITIES ADJ | 844 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST ON LOC | 88,415 | 0 | 88,415 | |
| OTHER OFFICE EXPENSES | 6,482 | 0 | 6,482 | |
| OTHER CHARITABLE EXPENSES | 7,072 | 0 | 7,072 | |
| PHILANTHROPY NORTHWEST | 10,675 | 0 | 10,675 |
| Description | Amount |
|---|---|
| TYE INCOME ADJ | 2,281 |
| EXPENSE ADJ | 629 |
| RECOVERY | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 982,571 | 3,328,790 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 131,476 | 78,886 | 52,590 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 245 | 245 | 0 | |
| FEDERAL BALANCE DUE | 103,000 | 0 | 0 | |
| FEDERAL ESTIMATES | 30,000 | 0 | 0 | |
| EMPLOYMENT TAXES | 11,816 | 0 | 0 |