| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CISCO SYSTEMS INC | 2,910 | 5,305 |
| COCA COLA CO | 5,096 | 13,966 |
| ECOLAB INC | 3,552 | 19,835 |
| HOME DEPOT INC | 4,387 | 34,655 |
| INTEL CORP | 7,866 | 15,326 |
| MICROSOFT CORP | 5,127 | 67,687 |
| PFIZER INC | 4,721 | 6,564 |
| PROCTER & GAMBLE CO | 3,838 | 13,335 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD GROWTH INDEX FUND | AT COST | 13,963 | 28,360 |
| VANGUARD MID-CAP INDEX FUND ADMIRAL | AT COST | 31,086 | 55,542 |
| VANGUARD VALUE INDEX FUND ADMIRAL | AT COST | 16,175 | 25,560 |
| VANGUARD SMALL CAP INDEX FUND ADMIRAL | AT COST | 7,846 | 13,260 |
| FIRST EAGLE GLOBAL FUND | AT COST | 50,665 | 56,669 |
| ISHARES US TREASURY | AT COST | 60,687 | 60,595 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 27,672 | 33,909 |
| ISHARES BROAD USA HIGH YIELD | AT COST | 25,778 | 26,790 |
| VANGUARD INTER TERM CORP BOND ETF | AT COST | 47,932 | 49,418 |
| VANGUARD LONGTERM CORP BOND | AT COST | 36,357 | 26,548 |
| VANGUARD SHORT-TERM BOND ETF | AT COST | 43,115 | 44,256 |
| ISHARES 20+ YEAR TREAS BOND | AT COST | 28,904 | 29,664 |
| UBS GOV'T MONEY MARKET INVESTMENTS FUNDS | AT COST | 17,064 | 17,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAFT STETTINIUS & HOLLISTER LLP | 5,055 | 2,528 | 2,527 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC. FEES | 66 | 66 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS ACCOUNT FEE | 4,245 | 4,245 | 0 | |
| CHARLES BURNS, TRUSTEE | 2,500 | 1,250 | 1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 62 | 62 | 0 | |
| 2022 EXCISE TAXES | 73 | 0 | 0 |