| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,350 | 4,350 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 74258.0830 SH SCHWAB S&P 500 INDEX | 5,428,266 | 5,428,266 |
| 1119907.1450 SH SCHWAB INTERNATIONAL | 2,705,105 | 2,705,105 |
| 33047.0030 SH SCHWAB US MID CAP | 1,951,756 | 1,951,756 |
| 100,023.705 VANGUARD SHORT-TERM BOND | 1,010,239 | 1,010,239 |
| 18704 SH SCHWAB INTERMEDIATE TERM | 929,963 | 929,963 |
| 25803.9560 SH VANGUARD EMERGING MKTS | 878,883 | 878,883 |
| 16,030.0430 SH FPA CRESCENT | 619,241 | 619,241 |
| 54,657.7100 SH BLACKROCK STRAT INCO | 515,422 | 515,422 |
| 47,238.8430 SH T. ROWE PRICE INSTL | 446,879 | 446,879 |
| 117,241.5610 SH VANGUARD SHORT-TERM | 410,522 | 410,522 |
| 2961.5350 SH VANGUARD REAL ESTATE | 375,138 | 375,138 |
| 4000 SH FREDDIE MAC 6.25%28 | 65 | 65 |
| 3000 SH FREDDIE MAC 7%26 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEES | 9 | 9 | ||
| FILING FEES | 50 | 50 |
| Description | Amount |
|---|---|
| INCREASE IN FMV OF SECURITIES | 1,861,510 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON DIVIDENDS | 9,137 | 9,137 | ||
| FEDERAL TAXES | 9,706 |