| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,600 | 1,300 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1997-01-20 | 515 | 515 | 200DB | 7.000000000000 | 0 | 0 | ||
| FAX MACHINE | 1997-05-04 | 576 | 576 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 1999-01-01 | 5,001 | 5,001 | 200DB | 5.000000000000 | 0 | 0 | ||
| FILE CABINETS AND BOOKCASES | 2001-08-17 | 1,790 | 1,790 | 200DB | 7.000000000000 | 0 | 0 | ||
| OFFICE IMPROVEMENTS | 2002-03-24 | 879 | 477 | SL | 39.000000000000 | 23 | 23 | ||
| FILE CABINET | 2002-05-24 | 395 | 317 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2004-03-22 | 2,499 | 2,498 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2005-03-28 | 1,650 | 1,650 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2005-03-12 | 1,185 | 1,185 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-05-01 | 1,483 | 1,483 | 200DB | 7.000000000000 | 0 | 0 | ||
| SCANNER | 2011-04-03 | 525 | 525 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER | 2012-11-29 | 1,123 | 1,123 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER | 2015-11-03 | 2,637 | 2,637 | 200DB | 5.000000000000 | 0 | 0 | ||
| APPLE COMPUTER | 2020-07-06 | 989 | 686 | 200DB | 5.000000000000 | 121 | 121 | ||
| SCANNER | 2022-06-06 | 450 | 113 | 200DB | 5.000000000000 | 135 | 135 | ||
| OFFICE FURNITURE | 2023-05-30 | 942 | 200DB | 7.000000000000 | 168 | 79 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK | 515 | 515 | 0 | 0 |
| FAX MACHINE | 576 | 576 | 0 | 0 |
| OFFICE EQUIPMENT | 5,001 | 5,001 | 0 | 0 |
| FILE CABINETS AND BOOKCASES | 1,790 | 1,790 | 0 | 0 |
| OFFICE IMPROVEMENTS | 879 | 500 | 379 | 379 |
| FILE CABINET | 395 | 317 | 78 | 78 |
| COMPUTER EQUIPMENT | 2,499 | 2,498 | 1 | 1 |
| COMPUTER EQUIPMENT | 1,650 | 1,650 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,185 | 1,185 | 0 | 0 |
| COMPUTER EQUIPMENT | 1,483 | 1,483 | 0 | 0 |
| SCANNER | 525 | 525 | 0 | 0 |
| COMPUTER | 1,123 | 1,123 | 0 | 0 |
| COMPUTER | 2,637 | 2,637 | 0 | 0 |
| APPLE COMPUTER | 989 | 807 | 182 | 182 |
| SCANNER | 450 | 248 | 202 | 202 |
| OFFICE FURNITURE | 942 | 168 | 774 | 774 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GROWTH FUND OF AMERICA | FMV | 45,482 | 107,159 |
| CAPITAL INCOME BUILDER FUND | FMV | 34,285 | 44,120 |
| WASHINGTON MUTUAL INVESTORS | FMV | 35,102 | 68,616 |
| LOOMIS SAYLES BOND FUND | FMV | 44,952 | 38,326 |
| BARON ASSET INSTL | FMV | 62,873 | 95,839 |
| VANGUARD FTSE EMERGING MARKETS | FMV | 37,527 | 37,689 |
| WESTERN ASSET CORE PLUS | FMV | 95,029 | 78,199 |
| VANGUARD SMALL CAP GROWTH INDEX | FMV | 67,527 | 118,425 |
| ISHARES S&P 500 VAL ETF | FMV | 156,824 | 255,271 |
| ISHARES S&P 500 GROWTH ETF | FMV | 124,652 | 175,133 |
| VANGUARD SHORT TERM BND | FMV | 89,984 | 84,183 |
| VANGUARD FTSE EUROPE ETF | FMV | 10,972 | 11,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSE | 4,059 | 2,029 | 2,030 | |
| FILING FEES | 50 | 0 | 0 | |
| OFFICE SUPPORT | 180 | 120 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEE | 5,803 | 2,902 | 2,901 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 182 | 0 | 0 |