| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,100 | 6,050 | 6,050 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM MACRO OPPORTUNITIES FUND CLASS INSTITUTIONAL | 266,616 | 266,616 |
| HARTFORD SCHRODERS TAX-AWARE BOND FUND CLASS I | 328,615 | 328,615 |
| PGIM TOTAL RETURN BOND CL Z | 375,158 | 375,158 |
| PIMCO INCOME FUND CLASS I2 | 660,615 | 660,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 27,077 | 27,077 |
| ABBVIE INC COM | 27,895 | 27,895 |
| ACCENTURE PLC IRELAND CL A | 26,669 | 26,669 |
| ADVANCED MICRO DEVICES INC | 31,251 | 31,251 |
| ALPHABET INC CL A | 45,679 | 45,679 |
| AMAZON.COM INC | 62,447 | 62,447 |
| AMER EXPRESS CO | 27,726 | 27,726 |
| AMER FUNDS NEW WORLD FUND CLASS F2 | 184,925 | 184,925 |
| AMERICAN TOWER CORP REIT | 26,553 | 26,553 |
| AMERIPRISE FINANCIAL INC | 27,348 | 27,348 |
| APPLE INC | 60,839 | 60,839 |
| APPLIED MATERIALS INC | 27,552 | 27,552 |
| ASTRAZENECA PLC SPON ADR | 26,738 | 26,738 |
| BECTON DICKINSON & CO | 26,334 | 26,334 |
| BOSTON SCIENTIFIC CORP | 26,650 | 26,650 |
| BROADCOM INC | 61,394 | 61,394 |
| CISCO SYSTEMS INC | 26,877 | 26,877 |
| CME GROUP INC | 24,640 | 24,640 |
| COCA COLA CO COM | 25,870 | 25,870 |
| CONOCOPHILLIPS | 25,884 | 25,884 |
| COSTCO WHOLESALE CORP | 28,383 | 28,383 |
| CROWN CASTLE INC REIT | 25,111 | 25,111 |
| CVS HEALTH CORP | 29,768 | 29,768 |
| EMERSON ELECTRIC CO | 27,836 | 27,836 |
| EXXON MOBIL CORP | 50,090 | 50,090 |
| FEDEX CORP | 24,538 | 24,538 |
| FIDELITY ADVISOR FOCUS EMERGING MARKETS CLASS I | 182,605 | 182,605 |
| FIRST EAGLE OVERSEAS FUND CLASS I | 547,531 | 547,531 |
| FT NASDAQ TECH DVD INDEX FUND ETF | 246,042 | 246,042 |
| GOLDMAN SACHS GROUP INC | 28,547 | 28,547 |
| INTUIT | 28,126 | 28,126 |
| INTUITIVE SURGICAL INC | 27,664 | 27,664 |
| INVESCO QQQ TRUST ETF | 46,276 | 46,276 |
| INVESCO S&P 500 EQUAL WEIGHT | 47,034 | 47,034 |
| INVESCO S&P 500 EQUAL WEIGHT | 101,070 | 101,070 |
| INVESCO S&P 500 REV ETF | 305,944 | 305,944 |
| JPMORGAN CHASE & CO | 27,896 | 27,896 |
| LILLY EUI & CO | 25,648 | 25,648 |
| LINDE PLC NEW EUR | 50,928 | 50,928 |
| LOCKHEED MARTIN CORP | 25,835 | 25,835 |
| MASTERCARD INC CL A | 26,444 | 26,444 |
| MCDONALDS CORP | 26,686 | 26,686 |
| META PLATFORMS INC CL A | 27,963 | 27,963 |
| MFS INTERNATIONAL | 338,471 | 338,471 |
| MICROSOFT CORP | 77,840 | 77,840 |
| MORGAN STANLEY | 29,747 | 29,747 |
| NIKE INC CL B | 24,754 | 24,754 |
| NORFOLK STHN CORP | 26,947 | 26,947 |
| ORACLE CORP | 23,195 | 23,195 |
| PALO ALTO NETWORKS INC | 25,655 | 25,655 |
| PROCTER & GAMBLE CO | 24,619 | 24,619 |
| PROLOGIS INC COM | 29,059 | 29,059 |
| RTX CORP | 26,336 | 26,336 |
| SALESFORCE, INC. | 26,051 | 26,051 |
| SCHLUMBERGER LTD NETHERLANDS | 25,500 | 25,500 |
| SCHWAB FUNDAMENTAL U.S. SMALL CO INDEX ETF | 127,471 | 127,471 |
| SCHWAB US DIVID EQUITY ETF | 461,043 | 461,043 |
| SHERWIN WILLIAMS CO | 28,383 | 28,383 |
| SYSCO CORP | 25,888 | 25,888 |
| T ROWE PRICE HEALTH SCIENCE FUND INC | 150,514 | 150,514 |
| THERMO FISHER SCIENTIFIC INC | 27,601 | 27,601 |
| TJX COS INC NEW | 27,111 | 27,111 |
| TRAVELERS COS INC/THE | 27,050 | 27,050 |
| UNION PACIFIC CORP | 27,264 | 27,264 |
| UNITED PARCEL SERVICE INC CL B | 26,257 | 26,257 |
| UNITEDHEALTH GROUP INC | 24,744 | 24,744 |
| VIRTUS KAR MID CAP CORE FUND CLASS I | 343,846 | 343,846 |
| VISA INC CL A | 26,035 | 26,035 |
| WALMART INC | 34,998 | 34,998 |
| WELLS FARGO & CO NEW | 28,055 | 28,055 |
| YUM! BRANDS INC | 26,524 | 26,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CALAMOS MARKET NEUTRAL INCOME FUND CLASS I | FMV | 261,946 | 261,946 |
| SPDR GOLD SHARES ETF | FMV | 159,245 | 159,245 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST RENEWAL REGISTRATION | 25 | 0 | 25 | |
| BANK CHARGES | 26 | 0 | 26 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 475,579 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 18,367 | 18,393 | 0 | |
| FOUNDATION SOURCE FEES | 29,188 | 0 | 29,188 |