| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 507 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INCOME FUND | 270,662 | 270,662 |
| DODGE & COX INCOME FUND | 7,565 | 7,565 |
| FEDERATED HERMES INST. HY BOND FUND | 168,215 | 168,215 |
| US BANK NA CINCINNATI SR | ||
| VANGUARD GNMA FUND - ADM. | 3,380 | 3,380 |
| VANGUARD GNMA FUND - ADM. | 209,487 | 209,487 |
| VANGUARD HY CORPORATE FUND - ADM. | 3,382 | 3,382 |
| VANGUARD HY CORPORATE FUND - ADM. | 191,825 | 191,825 |
| VANGUARD ST CORPORATE - ADM. | 3,334 | 3,334 |
| VANGUARD ST CORPORATE - ADM. | 150,071 | 150,071 |
| VANGUARD ST INFLATION - ADM. | 216,741 | 216,741 |
| VANGUARD ST INFLATION - ADM. | 1,630 | 1,630 |
| VANGUARD ST TREASURY FUND - ADM. | 152,407 | 152,407 |
| VANGUARD ST TREASURY FUND - ADM. | 3,290 | 3,290 |
| VANGUARD TOTAL BOND MARKET - ADM. | 263,617 | 263,617 |
| VANGUARD TOTAL BOND MARKET - ADM. | 7,603 | 7,603 |
| APPLE INC SR NTS 2.9% DUE 9/12/27 | 47,897 | 47,897 |
| BRISTOL-MEYERS SQUIBB CO 3.4% | 47,265 | 47,265 |
| HONEYWELL INTER. SR 1.95% | 43,394 | 43,394 |
| INTEL CORP SR 2.45% | 45,014 | 45,014 |
| NIKE INV SR NTS 2.85% | 45,970 | 45,970 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTERNATIONAL STOCK | 664 | 664 |
| DODGE & COX INTERNATIONAL STOCK | 64,044 | 64,044 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 3,931 | 3,931 |
| FIDELITY LARGE CAP GROWTH INDEX FUND | 370,338 | 370,338 |
| FIDELITY CONTRAFUND | 3,763 | 3,763 |
| FIDELITY CONTRAFUND | 360,729 | 360,729 |
| FIDELITY DIVERSIFIED INTER. FUND | 660 | 660 |
| FIDELITY DIVERSIFIED INTER. FUND | 62,818 | 62,818 |
| MAIRS & POWER GROWTH FUND | 373,786 | 373,786 |
| MAIRS & POWER GROWTH FUND | 3,827 | 3,827 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 3,753 | 3,753 |
| T. ROWE PRICE DIVIDEND GROWTH FUND | 379,846 | 379,846 |
| T. ROWE PRICE GROWTH STOCK FUND | ||
| T. ROWE PRICE GROWTH STOCK FUND | ||
| VANGUARD 500 INDEX FUND - ADMIRAL | 7,632 | 7,632 |
| VANGUARD 500 INDEX FUND - ADMIRAL | 756,635 | 756,635 |
| VANGUARD EMERGING MARKETS STOCK | 33,958 | 33,958 |
| VANGUARD EMERGING MARKETS STOCK | 339 | 339 |
| VANGUARD EQUITY INCOME FUND - ADM. | 396,239 | 396,239 |
| VANGUARD EQUITY INCOME FUND - ADM. | 3,582 | 3,582 |
| VANGUARD MID CAP INDEX FUND - ADM. | 246,544 | 246,544 |
| VANGUARD MID CAP INDEX FUND - ADM. | 2,501 | 2,501 |
| VANGUARD REAL ESTATE INDEX - ADM. | 1,031 | 1,031 |
| VANGUARD REAL ESTATE INDEX - ADM. | 101,112 | 101,112 |
| VANGUARD SMALL-CAP GROWTH - ADM. | 36,048 | 36,048 |
| VANGUARD SMALL-CAP GROWTH - ADM. | 383 | 383 |
| VANGUARD SMALL CAP INDEX - ADM. | 99,102 | 99,102 |
| VANGUARD SMALL CAP INDEX - ADM. | 968 | 968 |
| VANGUARD TOTAL INTER. STOCK - ADM. | 906 | 906 |
| VANGUARD TOTAL INTER. STOCK - ADM. | 84,748 | 84,748 |
| VANGUARD VALUE INDEX - ADM. | 349,412 | 349,412 |
| VANGUARD VALUE INDEX - ADM. | 3,784 | 3,784 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | FMV | 22,606 | 22,606 |
| ACCRUED RESTRICTED INVESTMENT | FMV | 73 | 73 |
| FEDERATED HERMES GOVT | |||
| OBLIGATIONS FUND - PREMIER SHARES | FMV | 1,778 | 1,778 |
| FEDERATED HERMES GOVT | |||
| OBLIGATIONS FUND - PREMIER SHARES | FMV | 262,153 | 262,153 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 10,087 | 10,087 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 75 | 38 | 37 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE EXPENSES | 1,126 | 1,126 | ||
| INFORMATION TECHNOLOGY | ||||
| INSURANCE | 2,485 | 2,485 | ||
| MISCELLANEOUS | 8,187 | 8,187 | ||
| DEMENTIA FRIENDLY DULUTH | ||||
| PROGRAM EXPENSES | 17,494 | 17,494 | ||
| VICTORY CHORUS PROGRAM | ||||
| EXPENSES | 118,331 | 118,331 | ||
| BOARD EXPENSES | 11,007 | 11,007 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 638,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,927 | 33,927 | ||
| OTHER FEES | 25,117 | 25,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 5,439 |