| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION FEE | 3,700 | 3,700 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GQG PARTNERS EMERGING MARKETS EQUITY FD | AT COST | 65,161 | 70,258 |
| AMERICAN FUNDS MUTUAL FUNDS | AT COST | 116,795 | 120,929 |
| CARILLON SCOUT MID CAP FUND | AT COST | 134,521 | 117,101 |
| DODGE & COX INCOME FUND | AT COST | 67,778 | 59,941 |
| AMERICAN FUNDS EUROPACIFIC GROWTH FUND CL F2 | AT COST | 96,418 | 94,334 |
| LOOMIS SAYLES GROWTH FUND | AT COST | 123,400 | 118,059 |
| NUANCE MID CAP VALUE FUND | AT COST | 55,282 | 55,532 |
| METROPOLITAN WEST TOTAL RETURN BOND FUND | AT COST | 173,556 | 148,791 |
| PGIM HIGH YIELD FUND CLASS Z | AT COST | 80,111 | 69,019 |
| ISHARES TR CORE US AGG | AT COST | 351,699 | 330,900 |
| ISHARES TR MSCI USAMIN VOL ETF | AT COST | 27,777 | 34,723 |
| ISHARES TR CORE MSCI EAFE | AT COST | 33,810 | 43,898 |
| T ROWE PRICE SMALL CAP VALUE FD | AT COST | 101,865 | 92,606 |
| VANGUARD INDEX FUNDS S&P 500 | AT COST | 286,113 | 364,728 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 74 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS EXPENSE | 226 | 226 | 0 | |
| ADMINISTRATIVE EXPENSE | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT/ ADVISORY FEES | 11,052 | 11,052 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 539 | 539 | 0 |