| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,520 | 0 | 9,520 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 87,856 | 87,856 |
| Apple Inc. | 148,233 | 148,233 |
| INTERCONTINENTAL EXCHANGE INC | 7,577 | 7,577 |
| MASTERCARD INC CL A | 32,269 | 32,269 |
| MICROSOFT CORP | 34,467 | 34,467 |
| UNITED PARCEL SER INC CL-B | 25,783 | 25,783 |
| UNITEDHEALTH GP INC | 97,913 | 97,913 |
| VISA INC CL A | 15,359 | 15,359 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BMO BK CD CHICAGO IL CD | AT COST | 106,856 | 106,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 2,029 | 0 | 2,029 |
| Description | Amount |
|---|---|
| Unrealized Gain/Loss | 119,208 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Equipment & Supplies | 442 | 0 | 442 | |
| Education | 72 | 0 | 72 | |
| D & O Insurance | 907 | 0 | 907 | |
| Electronic Communication | 1,544 | 0 | 684 | |
| Reference Material | 122 | 0 | 122 | |
| MN State Filling Fee | 25 | 0 | 25 | |
| Filing Fees | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Credit Card Refund | 27 | 27 |
| Description | Amount |
|---|---|
| Conversion to market based financials | 488,034 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Professional Design Fees | 1,140 | 0 | 1,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 2,655 | 0 | 0 | |
| Excise Taxes | 47 | 0 | 0 |