| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 850 | 850 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BCE INC | ||
| COCA COLA | ||
| MCDONALDS CORP | 27,699 | 65,232 |
| MICROSOFT | 29,845 | 99,651 |
| BRISTOL MYERS SQUIBB | ||
| JPMORGAN CHASE & CO | 75,497 | 92,704 |
| STARBUCKS CORP | ||
| AMAZON.COM | 69,638 | 88,125 |
| APPLE INC | 47,983 | 57,759 |
| CISCO | ||
| HONEYWELL INTERNATIONAL INC | ||
| PEPSICO | ||
| ROCKWELL AUTOMATION INC | 53,463 | 66,132 |
| UNION PACIFIC | 52,795 | 61,405 |
| UNITEDHEALTH GROUP INC | 50,461 | 50,015 |
| WAL-MART INC | 61,516 | 62,272 |
| ALPHABET INC CL C | 61,634 | 70,465 |
| BERKSHIRE HATHAWAY INC | 53,489 | 68,122 |
| BOOKING HOLDINGS INC | 75,212 | 106,417 |
| ECOLAB INC | 61,077 | 69,423 |
| PROCTER & GAMBLE | 82,451 | 78,399 |
| SALESFORCE INC | 44,853 | 55,259 |
| VISA INC CLASS A SHARES | 60,199 | 67,691 |
| ADOBE INC | 40,739 | 57,274 |
| AMERICAN EXPRESS | 89,777 | 91,797 |
| AMGEN | 53,320 | 54,724 |
| AUTOMATIC DATA PROCESSING INC | ||
| BANK OF AMERICA CORP | ||
| GENERAL DYNAMICS CORP | ||
| JOHNSON & JOHNSON | ||
| LOCKHEED MARTIN CORP DEL COM | ||
| MARRIOTT INTERNATIONAL INC CL | ||
| PAYCHEX INC | ||
| PFIZER | ||
| STRYKER | ||
| THE TRAVELERS COMPANIES INC | ||
| COMCAST CORP CL A | 57,927 | 66,214 |
| DEERE & CO | 64,746 | 61,980 |
| MERCK & CO INC | 54,315 | 53,420 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECTOR SPDR HEALTH CARE SELECT | AT COST | 212,880 | 213,707 |
| SECTOR SPDR FINANCIAL SELECT | AT COST | 74,648 | 76,967 |
| SECTOR SPDR TECHNOLOGY SELECT | AT COST | 402,519 | 501,988 |
| SECTOR SPDR REAL ESTATE SELECT | AT COST | 65,884 | 66,099 |
| VANGUARD INTM TERM TREAS | |||
| GUGGENHEIM CORE BOND INST | AT COST | 213,294 | 214,509 |
| VANGUARD TOT BD MKT IDX | AT COST | 943,497 | 876,388 |
| FIDELITY INTL INDX INST PRM | AT COST | 228,959 | 254,412 |
| SECTOR SPDR ENERGY SELECT SECT | AT COST | 106,090 | 137,581 |
| SECTOR SPDR MATERIALS SELECT | |||
| SPDR S&P SEMICONDUCTOR ETF | AT COST | 43,763 | 60,693 |
| AMERICAN CENTURY SM CAP VAL | |||
| FIDELITY SML CAP INDX INS PR | AT COST | 66,761 | 76,648 |
| LORD ABBETT SHRT DUR INC | AT COST | 214,494 | 201,398 |
| SECTOR SPDR COMM SERV ETF | AT COST | 112,155 | 133,694 |
| SECTOR SPDR UTILITIES SELECT E | AT COST | 57,633 | 51,614 |
| VANGUARD HIGH YIELD CORP ADM | AT COST | 92,722 | 84,578 |
| VANGUARD INTRM TRM BD IDX ADM | |||
| VANGUARD S&P M/C 400 IDX | AT COST | 93,324 | 108,786 |
| SECTOR SPDR CONSUMER DISCRETIO | AT COST | 49,239 | 53,643 |
| SECTOR SPDR CONSUMER STAPLES S | AT COST | 40,581 | 39,256 |
| SECTOR SPDR INDUSTRIAL SELECT | AT COST | 89,016 | 97,461 |
| VANGUARD L/T GVT BD IDX | AT COST | 69,892 | 74,681 |
| Description | Amount |
|---|---|
| INCOME PD IN 2024 TAXED IN 2023 | 8,121 |
| ADJUSTMENT TO INCOME | 4 |
| DISALLOWED WASH SALE | 7,047 |
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS EPTL FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,449 | 0 |
| Description | Amount |
|---|---|
| INCOME PD IN 2023 TAXED IN 2022 | 6,666 |
| TAX COST TO BOOK VALUE ADJ ON SALES | 31,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 359 | 359 | 0 | |
| FOREIGN TAXES ON QUALIFIED DIV | 370 | 370 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 48 | 48 | 0 |