| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX PREPARATION FEES | 2,530 | 1,265 | 1,265 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDGEWOOD GROWTH INSTITUTIONAL | 105,441 | 203,313 |
| HARDING LOEVNER INST EMRG MKTS CL 1 | 271,397 | 302,895 |
| ISHARES RUSSELL 1000 VALUE INDEX | 353,970 | 483,522 |
| ISHARES S&P 500 GROWTH INDEX T | 63,646 | 120,836 |
| JP MORGAN SMALL CAP EQUITY | 178,776 | 189,524 |
| INV OPP INTL GRWTH | 38,503 | 32,462 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 (ETF) | AT COST | 211,862 | 484,341 |
| VANGUARD MID CAP GROWTH (ETF) | AT COST | 191,281 | 414,109 |
| FED HERM ULTRA SHR BND-INST FULIX | AT COST | 107,806 | 109,599 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 199,954 | 199,867 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 100,518 | 120,837 |
| JP MORGAN CORE BOND-R6 JCBUX | AT COST | 309,890 | 269,116 |
| VANGUARD TOTAL INTERNATION - BNDX | AT COST | 111,593 | 113,342 |
| ISHARES RUSSELL 2000 EFT | AT COST | 151,023 | 165,184 |
| VANGUARD FTSE ALL- WORLD X-US SC | AT COST | 39,633 | 41,411 |
| VANGUARD FTSE ALL- WORLD EX-US | AT COST | 39,807 | 41,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 438 | 219 | 219 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 36 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUSTEE FEES | 28,725 | 28,725 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 TAXES PAID | 480 | 0 | 0 | |
| 2023 TAXES PAID | 690 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 757 | 757 | 0 |