| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 29,547 | 27,330 |
| AMERICAN TOWER REIT INC | 50,761 | 53,970 |
| AT&T, INC | 36,450 | 33,560 |
| BANK OF NOVA SCOTIA AA-YN UPS | 100,000 | 100,051 |
| BARCLAYS BANK PLC AA-YN TGT 04 | 99,999 | 98,739 |
| CITIGROUP GLOBAL MARKETS AA-YN | 100,000 | 100,000 |
| CITIGROUP INC | 48,335 | 51,440 |
| COHEN & STEERS INFRASTUCTURE F | 31,762 | 31,860 |
| CORNING INC | 33,780 | 30,450 |
| CVS CAREMARK CORP | 47,376 | 47,376 |
| FORD MOTOR COMPANY | 47,407 | 48,760 |
| INTEL CORP | 42,620 | 75,375 |
| INTERNATIONAL BUSINESS MACHINE | 40,612 | 49,065 |
| KINDER MORGAN INC | 33,050 | 35,280 |
| MEDTRONIC PLC | 24,278 | 24,714 |
| MICROSOFT CORP | 30,431 | 47,005 |
| NEXTERA ENERGY, INC | 53,300 | 48,592 |
| NUTRIEN LTD | 29,973 | 28,165 |
| PROSHARES RUSSELL 2000 DIVIDEN | 32,543 | 32,505 |
| QUALCOMM INC | 37,257 | 43,389 |
| ROYAL BANK OF CANADA AA-YN MMM | 99,999 | 98,628 |
| SOUTHWEST AIRLINES | 41,274 | 34,656 |
| TARGET CORPORATION | 46,726 | 42,726 |
| THE COCA-COLA CO | 30,259 | 29,465 |
| UBS AG AA-YN DOW 07/03/2024 10 | 99,999 | 98,924 |
| VERIZON COMMUNICATIONS | 38,469 | 37,700 |
| WALGREENS BOOTS ALLIANCE | 61,890 | 52,220 |
| WILLIAMS COS | 31,285 | 34,830 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 10,120 | 10,120 | ||
| Administrative Set-Up Fee | 4,400 | 4,400 | ||
| Delaware Incorporation Fees | 500 | 500 | ||
| IRS Application Fees | 600 | 600 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 6,868 | 6,868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,200 | |||
| 990-PF Excise Tax for 2022 | 1 | |||
| Foreign Tax Paid | 66 | 66 |