| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 704 | 0 | 0 | 704 |
| TAX PREPARATION | 945 | 0 | 0 | 945 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 30 LIGHT POLES | 2013-08-29 | 29,306 | 8,719 | SL | 31.5000 | 930 | |||
| PLAYGROUND EQUIP/STAGE | 2015-04-20 | 181,313 | 101,009 | 150DB | 5.91 % | 10,716 | |||
| SOUND EQUIPMENT | 2016-07-08 | 5,917 | 5,653 | 200DB | 4.46 % | 264 | |||
| SOUND EQUIPMENT | 2016-08-03 | 501 | 481 | 200DB | 4.46 % | 20 | |||
| STAGE IMPROVEMENTS | 2016-07-06 | 855 | 816 | 200DB | 4.46 % | 39 | |||
| CONCRETE CHESS TABLE | 2016-07-11 | 12,450 | 6,203 | 150DB | 5.90 % | 735 | |||
| LANDSCAPING | 2016-10-06 | 1,696 | 1,105 | SL | 10.0000 | 170 | |||
| CONCRETE CHESS TABLE | 2017-06-16 | 2,470 | 1,085 | 150DB | 5.90 % | 146 | |||
| LIGHTING & ELECTRICAL WIRING | 2017-11-27 | 14,376 | 6,313 | 150DB | 5.90 % | 848 | |||
| FLAGPOLE | 2017-08-01 | 12,380 | 4,311 | 150DB | 4.89 % | 605 | |||
| CARVED GRANITE PARK SIGN | 2017-05-06 | 5,750 | 2,525 | 150DB | 5.90 % | 339 | |||
| RAILCAR BENCHES | 2017-03-15 | 9,147 | 4,016 | 150DB | 5.90 % | 540 | |||
| ELECTRICAL BOX & FENCING | 2017-04-29 | 5,294 | 2,326 | 150DB | 5.90 % | 312 | |||
| HAND RAILS | 2018-07-28 | 2,600 | 1,642 | 200DB | 7.37 % | 192 | |||
| PARK IMPROVEMENTS | 2018-05-22 | 4,515 | 1,702 | 150DB | 6.23 % | 281 | |||
| CG ARMORY FLAGPOLE | 2020-01-09 | 9,597 | 1,920 | SL | 15.0000 | 640 | |||
| SIDEWALKS & PARK BENCHES | 2021-09-02 | 48,440 | 4,844 | SL | 6.67 % | 3,231 | |||
| CONCRETE PARKING BLOCKS | 2021-12-03 | 5,150 | 515 | SL | 6.67 % | 344 | |||
| PARKING LOT PAVING | 2023-09-06 | 16,935 | 150DB | 5.00 % | 847 | ||||
| MOWER | 2023-06-21 | 16,744 | 200DB | 14.29 % | 2,393 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LIBERTY CAPITAL INVESTMENT CORPORATION | 103,582 | 98,333 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 100,931 | 57,085 | 43,846 | 43,846 |
| Improvements | 341,851 | 177,607 | 164,244 | 164,244 |
| Land | 610,189 | 610,189 | 610,189 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CIP | 964,244 | ||
| CONSTRUCTION IN PROGRESS | 941,904 | 964,244 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 100 | 100 | ||
| DUES & SUBSCRIPTION | 110 | 110 | ||
| INSURANCE | 984 | 984 | ||
| LANDSCAPING & LAWN MAINTENANCE | 58,798 | 58,798 | ||
| OFFICE EXPENSE | 176 | 176 | ||
| PROMOTION | 12,081 | 12,081 | ||
| SUPPLIES | 500 | 500 | ||
| WEBSITE EXPENSE | 501 | 501 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT WRITING FEES | 1,000 | 0 | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CORPORATE RENEWAL FEE | 50 | 50 | ||
| FEDERAL TAX | 23 | 23 | ||
| OR DEPT OF JUSTICE | 206 | 206 |