| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR PRODUCTS AND CHEMICALS | 50,783 | 52,493 |
| ALLY FINANCIAL INC | 66,184 | 74,657 |
| AMERICAN HONDA FINANCE | 80,832 | 78,286 |
| AON CORP | 82,643 | 71,867 |
| ASTRAZENECA PLC | 80,167 | 73,175 |
| AUTOZONE INC | 76,515 | 69,049 |
| BECTON DICKINSON & CO | 78,466 | 70,719 |
| BOSTON PROPERTIES LP | 79,952 | 71,530 |
| CAPITAL ONE FINL CORP | 71,450 | 73,770 |
| CATERPILLAR FINL SVCS MTNS | 49,855 | 53,437 |
| CITIGROUP INC | 78,984 | 78,065 |
| COMCAST CORP NEW | 70,804 | 66,610 |
| CSX CORP | 76,904 | 68,695 |
| CVS HEALTH CORP | 16,589 | 14,761 |
| DISNEY WALT CO MTNS BE | 70,732 | 75,841 |
| EMERSON ELEC CO | 82,311 | 74,404 |
| ENTERGY CORP NEW | 71,128 | 74,201 |
| ENTERPRISE PRODS OPER LLC | 64,638 | 58,293 |
| EXPEDIA GROUP INC | 70,255 | 73,457 |
| FIFTH THIRD BANCORP | 54,024 | 54,213 |
| GENERAL DYNAMICS CORP | 53,331 | 51,888 |
| GOLDMAN SACHS GROUP INC | 52,767 | 53,858 |
| INTEL CORP | 72,023 | 73,790 |
| KEURIG DR PEPPER INC | 66,006 | 65,346 |
| LOWES COS INC | 81,518 | 73,309 |
| LYB INTERNATIONAL FINANCE III LLC | 50,468 | 53,904 |
| MARRIOTT INTERNATIONAL INC | 51,611 | 52,957 |
| MARSH & MCLENNAN COS INC | 79,554 | 71,758 |
| MCDONALD'S CORP MED TERM NT B | 71,548 | 63,425 |
| ORACLE CORP | 79,669 | 80,177 |
| PIEDMONT NATURAL GAS CO INC | 66,447 | 70,217 |
| REALTY INCOME CORP | 70,775 | 70,829 |
| REYNOLDS AMERICAN INC | 49,428 | 48,476 |
| SHELL INTERNATIONAL FIN BV | 65,959 | 58,133 |
| STATE STREET CORP | 50,639 | 52,613 |
| T-MOBILE USA INC | 51,193 | 52,384 |
| TOYOTA MTR CR CORP | 60,119 | 53,664 |
| TOTALENERGIES CAPITAL INTERNATIONAL SA | 50,622 | 53,084 |
| UNITED PARCEL SERVICE | 50,332 | 51,520 |
| VERIZON | 83,927 | 76,865 |
| WASTE MGMT INC DEL | 83,826 | 77,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10X GENOMICS INC | 1,471 | 2,233 |
| ADOBE SYSTEMS INC | 16,092 | 39,972 |
| AFFIRM HLDGS INC | 3,629 | 15,037 |
| AIRBNB INC CL A | 14,630 | 14,159 |
| ALCON INC | 16,797 | 24,139 |
| ALPHABET INC CL C | 3,027 | 3,205 |
| AMAZON COM INC | 29,536 | 49,229 |
| AMERIPRISE FINANCIAL INC | 6,237 | 23,170 |
| AMGEN INC | 13,001 | 21,025 |
| ANSYS INC | 11,023 | 24,104 |
| APPLE COMPUTER INC | 4,879 | 24,644 |
| APTIV PLC | 4,058 | 4,695 |
| ASML HOLDINGS NV | 5,869 | 9,840 |
| ATLASSIAN CORP PLC | 4,213 | 6,184 |
| ATMOS ENERGY CORP | 16,746 | 17,733 |
| AURORA INNOVATION INC | 2,875 | 5,585 |
| AUTODESK INC | 13,237 | 18,261 |
| BLACKSTONE ALTERNATIVE INV FDS | 510,332 | 504,033 |
| BLACKSTONE GROUP INC | 15,037 | 22,518 |
| CAPITAL ONE FINL CORP | 11,768 | 23,208 |
| CARVANA CO | 4,131 | 11,700 |
| CLOUDFLARE INC | 16,641 | 30,140 |
| COCA COLA CO | 12,397 | 17,325 |
| COINBASE GLOBAL INC | 2,373 | 8,522 |
| COMMERCE BANCSHARES INC | 7,827 | 8,759 |
| CONSTELLATION BRANDS INC | 13,661 | 14,505 |
| CORTEVA INC | 11,577 | 21,037 |
| COTERRA ENERGY INC | 8,988 | 16,052 |
| CROWN CASTLE INTL CORP NEW | 10,764 | 13,132 |
| CULLEN FROST BANKERS INC | 8,102 | 11,934 |
| DANAHER CORP | 8,322 | 19,567 |
| DOORDASH INC | 15,539 | 25,514 |
| DOXIMITY | 1,936 | 1,823 |
| EATON CORP PLC | 6,124 | 9,784 |
| ECOLAB INC | 14,268 | 18,248 |
| ELI LILLY & CO | 2,846 | 5,246 |
| EQUINIX INC NEW | 3,429 | 7,249 |
| ESTEE LAUDER CO INC CL A | 972 | 1,171 |
| GENERAL DYNAMICS CORP | 8,769 | 16,619 |
| GINKGO BIOWORKS HOLDINGS INC | 1,659 | 1,455 |
| GITLAB INC | 2,074 | 4,040 |
| GLOBAL E ONLINE LTD | 5,276 | 6,143 |
| GRAB HOLDINGS LIMITED | 1,240 | 1,722 |
| HONEYWELL INTL INC | 14,872 | 18,035 |
| INTEL CORP | 3,292 | 5,427 |
| INTELLIA THERAPEUTICS INC | 1,208 | 866 |
| INTERCONTINENTAL EXCHANGE INC | 2,196 | 2,612 |
| INTUIT INC | 4,918 | 7,257 |
| INTUITIVE SURGICAL INC | 6,726 | 10,458 |
| ISHARES CORE S&P SMALLCAP ETF | 304,747 | 460,279 |
| ISHARES RUSSELL 1000 GROWTH | 400,453 | 805,655 |
| ISHARES RUSSELL 1000 VALUE | 505,545 | 748,748 |
| ISHARES RUSSELL MIDCAP INDEX FUND | 282,730 | 447,181 |
| ISHARES SHORT TREASURY BOND | 975,083 | 973,219 |
| LENNAR CORP | 7,978 | 28,169 |
| LOWES COS INC | 15,042 | 16,010 |
| MARSH & MCLENNAN COS INC | 6,167 | 7,353 |
| MARTIN MARIETTA MATLS INC | 8,861 | 25,943 |
| MEDTRONIC PLC | 13,502 | 13,428 |
| MERCADOLIBRE INC | 6,257 | 9,414 |
| MERCK & CO INC | 15,040 | 17,225 |
| META PLATFORMS INC CL A | 10,092 | 22,403 |
| MICHELIN (CGDE) UNSPONS ADR | 10,006 | 15,311 |
| MICROCHIP TECHNOLOGY INC | 8,697 | 23,898 |
| MICROSOFT CORP | 17,060 | 65,807 |
| MICROSTRATEGY INC | 763 | 1,014 |
| MITSUBISHI UFJ FINANCIAL-ADR | 5,261 | 10,823 |
| MODERNA INC | 1,096 | 965 |
| MONSTER BEVERAGE CORP NEW | 4,302 | 8,008 |
| NETFLIX COM INC | 6,055 | 15,156 |
| NEXTERA ENERGY CAP HLDGS INC | 615 | 655 |
| NIKE INC CLASS B | 5,774 | 6,958 |
| NVIDIA CORP | 1,959 | 25,834 |
| OAKMARK INTERNATIONAL ADVISOR | 415,371 | 544,477 |
| OSHKOSH CORP | 9,079 | 12,250 |
| PALO ALTO NETWORKS INC | 2,140 | 12,722 |
| PARKER HANNIFIN CORP | 9,930 | 30,406 |
| PAYPAL HLDGS INC | 1,166 | 1,167 |
| PELOTON INTERACTIVE INC | 1,455 | 1,754 |
| PNC FINANCIAL SERVICES GROUP | 12,455 | 16,259 |
| PROCTER & GAMBLE CO | 14,582 | 15,973 |
| PROKIDNEY CORP | 397 | 429 |
| QUALCOMM INC | 9,226 | 20,537 |
| RAYTHEON TECHNOLOGIES CORP | 3,616 | 5,063 |
| RIVIAN AUTOMOTIVE INC | 782 | 1,408 |
| ROBLOX CORP | 16,609 | 22,997 |
| ROIVANT SCIENCES LTD | 3,199 | 3,279 |
| ROYALTY PHARMA PLC | 1,763 | 1,854 |
| RPM INTERNATIONAL INC | 10,227 | 19,200 |
| S&P GLOBAL INC | 3,961 | 9,745 |
| SALESFORCE.COM | 5,916 | 9,751 |
| SAMSARA INC CL A | 3,354 | 6,175 |
| SHERWIN WILLIAMS CO | 6,655 | 9,045 |
| SHOPIFY INC CLASS A | 8,744 | 24,461 |
| SNOWFLAKE INC | 19,559 | 27,064 |
| SONY CORP ADR | 9,543 | 18,559 |
| SPLUNK INC | 2,353 | 3,870 |
| STRYKER CORP | 5,918 | 7,820 |
| SYSCO CORP | 14,909 | 14,626 |
| TARGET CORPORATION | 6,334 | 7,479 |
| TELEDYNE TECH INC | 12,472 | 13,234 |
| TESLA MOTORS | 13,555 | 19,050 |
| THERMO FISHER SCIENTIFIC INC | 5,984 | 11,735 |
| THORNBURG INVT TR INTL GROWTH CL I | 413,489 | 507,409 |
| TRADE DESK INC CLASS A | 15,893 | 24,035 |
| U S BANCORP COM NEW | 14,323 | 18,697 |
| UBER TECHNOLOGIES INC | 10,700 | 30,908 |
| UNION PACIFIC CORP | 5,705 | 6,125 |
| UNITED PARCEL SERVICE CL B | 3,081 | 4,849 |
| UNITEDHEALTH GROUP INC | 7,331 | 16,321 |
| VANGUARD FTSE DEVELOPED MKTS E | 35,434 | 36,606 |
| VANGUARD FTSE EMERGING MARKETS | 359,352 | 365,888 |
| VANGUARD SHORT TERM BOND ETF | 1,019,921 | 1,009,424 |
| VERALTO CORP | 891 | 2,057 |
| VIRTUS SGA EMG MKTS EQ I | 40,642 | 42,152 |
| VISA INC-CLASS A | 10,445 | 20,818 |
| W W GRAINGER INC | 3,480 | 10,644 |
| WORKDAY INC - CLASS A | 4,944 | 9,110 |
| XCEL ENERGY INC | 15,069 | 15,863 |
| XYLEM INC. | 11,094 | 18,526 |
| ZOETIS INC | 3,063 | 7,166 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY LIFESTYLE PROPERTIES REIT | AT COST | 9,732 | 13,332 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 29,016 |
| BOOK/TAX DIFFERENCE | 13,422 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKET FEES | 25,282 | 25,282 | 0 | |
| ADR FEES | 78 | 78 | 0 | |
| MISC EXP | 216 | 0 | 216 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 420 | 420 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 89,743 | 89,743 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,042 | 3,042 | 0 | |
| 2022 ESTIMATED PAYMENTS | 2,500 | 0 | 0 |