| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,350 | 675 | 675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN HIGH INCOME FUND ADVIS | AT COST | 143,141 | 130,059 |
| COHEN & STEERS INST REALTY FD | AT COST | 147,039 | 205,637 |
| FIDELITY EMER MKTS | |||
| FROST CREDIT FUND | AT COST | 73,764 | 68,195 |
| FROST GROWTH EQUITY FUND INSTL | |||
| FROST LOW DURATION BOND | |||
| FROST TOTAL RETURN BOND FUND | AT COST | 1,184,990 | 1,098,296 |
| ISHARES S&P 500 STK INDEX FUND | AT COST | 693,648 | 936,938 |
| JOHN HANCOCK III DISCIPLINED M | AT COST | 10,889 | 14,820 |
| MFS SERIES TRUST I VALUE | AT COST | 34,476 | 58,244 |
| T ROWE PRICE INTL DISCOVERY | AT COST | 78,127 | 117,263 |
| VANGUARD SMALL -CAP GROWTH | AT COST | 243,921 | 251,729 |
| FIDELITY CONSERVATIVE INC BD I | AT COST | 100,420 | 100,600 |
| VANGUARD SHORT-TERM INV GRADE | AT COST | 331,760 | 313,180 |
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 51,224 | 53,884 |
| FLEXSHARES GLBL UPSTREAM | AT COST | 126,811 | 128,952 |
| HARTFORD FLOATING RATE FUND CL | AT COST | 75,000 | 71,346 |
| HARTFORD WORLD BOND FD INSTL* | AT COST | 60,000 | 61,153 |
| ISHARES MSCI EAFE ETF | AT COST | 212,756 | 225,372 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 299,083 | 360,805 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 349,199 | 371,200 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 798,945 | 812,840 |
| SPDR S&P INTL SMALL CAP ETF | AT COST | 50,034 | 45,830 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 209,376 | 205,829 |
| VANGUARD GROWTH ETF | AT COST | 527,386 | 675,853 |
| ISHARES 20 YEAR TREASURY BOND | AT COST | 199,468 | 198,057 |
| PRINCIPIAL PREFERRED SECURITIE | AT COST | 50,000 | 52,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2022 FEDERAL TAXES | 2,325 | 0 | 0 | |
| 2022 FEDERAL ESTIMATES | 8,908 | 0 | 0 |