| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION FEES | 1,350 | 675 | 675 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FUND | 217,142 | 202,129 |
| FROST CREDIT FUND INST CL | 115,701 | 108,125 |
| FROST TOTAL RETURN BOND FUND C | 1,523,238 | 1,444,307 |
| FIDELITY CONSERVATIVE INC BOND | 1,118,332 | 1,125,745 |
| VANGUARD ST INV GRADE | 768,806 | 725,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FROST GROWTH EQUITY FD | |||
| COHEN & STEERS INST REALTY | AT COST | 337,618 | 319,854 |
| T ROWE PRICE INTL DISCOVERY | AT COST | 177,531 | 184,847 |
| J HANCOCK DISCPLNED VALUE MID | |||
| FIDELITY EMER MKTS INDEX INSTL | |||
| ISHARES S&P 500 STK INDEX FUND | AT COST | 1,254,606 | 1,617,669 |
| MFS VALUE FUND CL R6* | |||
| VANGUARD SM CAP GROWTH ADM | |||
| ISHARES MSCI EAFE ETF | AT COST | 193,229 | 215,576 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 370,501 | 437,165 |
| ISHARES S7P MIDCAP 400/VALUE E | AT COST | 395,077 | 427,764 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 851,301 | 823,346 |
| SPDR S&P INTL SMALL CAP ETF | |||
| VANGUARD FTSE EMERGING MARKETS | AT COST | 322,745 | 299,331 |
| VANGUARD GROWTH ETF | AT COST | 741,672 | 816,993 |
| HARTFORD WORLD BOND FD INSTL | AT COST | 194,733 | 195,908 |
| ISHARES 20 YEAR TREASURY BOND | AT COST | 752,092 | 728,053 |
| VANGUARD SMALL-CAP EFT | AT COST | 207,789 | 215,250 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 12 | 12 | 4,027,148 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTANGIBLE COST | 50,090 | 50,090 | 0 | |
| TAX RENDITION | 341 | 341 | 0 | |
| MINERAL FEE | 54,148 | 54,148 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL AND GAS INCOME | 796,584 | 796,584 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY - PRODUCTION TAX | 7,383 | 7,383 | 0 | |
| ROYALTY - AD VALOREM TAX | 24,544 | 24,544 | 0 | |
| 2022 FEDERAL LIABILITY | 7,959 | 0 | 0 | |
| 2023 FEDERAL ESTIMATES | 19,908 | 0 | 0 |