| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WALMART INC BOND 5.25% 9/1/2035 | 73,517 | 82,081 |
| ISHARES SHORT TREASURY BOND ETF | 1,141,171 | 1,141,608 |
| PIMCO INVESTMENT GRADE CORP BOND INS | ||
| BAIRD AGGREGATE BOND FUND | 4,950,292 | 4,614,454 |
| ISHARES TRUST 1 TO 5 YR INV GRADE | 1,183,596 | 1,200,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES COMMON STOCK | 63,344 | 188,000 |
| AIR PRODS & CHEMS INC COMMON STOCK | 181,886 | 167,566 |
| AMGEN INC COM | 156,585 | 238,193 |
| APPLE INC COMMON STOCK | 22,913 | 308,818 |
| BLACKROCK INC. | 124,910 | 117,711 |
| CHEVRON CORPORATION | 172,002 | 293,547 |
| CISCO SYSTEMS INC COMMON STOCK | 109,161 | 200,160 |
| CORNING INC | 103,264 | 141,014 |
| CUMMINS INC | 34,008 | 31,863 |
| DOVER CORP COM | 108,118 | 226,870 |
| EMERSON ELECTRIC CO COMMON STOCK | ||
| EOG RESOURCES INC | 191,478 | 184,328 |
| FEDERATED INSTL HIGH YLD BD CLS 900 | 673,198 | 641,507 |
| FIDELITY EMERGINING MARKETS INDEX FU | ||
| FIDELITY MID CAP INDX-INS PR | 1,653,868 | 2,626,074 |
| FIRST EAGLE SOGEN GLOBAL FD 901 | ||
| GENERAL DYNAMICS CORP COMMON STOCK | 125,971 | 166,708 |
| HARDING LOVENER INST EMG M-I | ||
| INVESCO OPPENHEIMER INTL SM-MID CO | ||
| IRON MOUNTAIN INC COMMON STOCK | 77,881 | 208,191 |
| ISHARES CORE S&P SM-CAP ETF ISHARES | 746,037 | 1,351,068 |
| ISHARES MSCI EAFE INTERNATIONAL INDE | 800,000 | 925,323 |
| ISHARES MSCI EMR MRK EX CHINA | 952,898 | 1,064,869 |
| JOHCM INTERNATIONAL SELECT FUND | ||
| JOHNSON & JOHNSON COM | 181,499 | 196,552 |
| MCDONALDS CORP COM | 144,997 | 261,522 |
| MICROSOFT CORP | 20,977 | 308,729 |
| PARAMOUNT GLOBAL CLASS B COMMON STOC | ||
| PFIZER INC COMMON | 162,843 | 119,421 |
| PROCTOR & GAMBLE CO COMMON | 137,425 | 219,957 |
| QUEST DIAGNOSTICS INC | 124,602 | 122,575 |
| SCHWAB U.S. TIPS ETF | ||
| TARGET CORP COM | 104,153 | 87,303 |
| TEXAS INSTRUMENTS INC | 125,542 | 114,549 |
| UNION PACIFIC PAC CORP COM | ||
| UNITED PARCEL SERVICE INC | 102,373 | 81,288 |
| US BANCORP | 215,336 | 220,036 |
| VANGUARD GROWTH INDEX FUND | 1,219,357 | 3,274,158 |
| VANGUARD HIGH YIELD DVD INDEX INV | 1,503,774 | 2,753,717 |
| WASTE MANAGEMENT INC | 145,557 | 277,426 |
| Description | Amount |
|---|---|
| MISC ADJ. | 5,495 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TRADE SERVICE FEE |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SEC. 199A QUALIFIED DIVIDENDS | 18,050 | 18,050 | |
| OID | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ADMINISTRATION | 400 | |||
| TRADE SERVICES |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | ||||
| FOREIGN TAX | 3,387 | |||
| ESTIMATED TAXES PAID 2022 |