| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Intermediate-Term Investment Grade Admiral Class Fund | 2,951,355 | 2,577,530 | |
| Vgd Total Stock Market Index Admiral Class & Vanguard Total International Stock Index Admiral Class | 7,644,291 | 14,315,871 | |
| Restricted Long-Term Investment Fund | 493,913 | 487,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees paid to Ivins Phillips & Barker | 3,000 | 1,489 | 0 | 1,500 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passed-through losses | -2,576 | -2,576 | 0 |
| Description | Amount |
|---|---|
| Adjustment for interest crediting by custodian | 4,064 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting fees paid to Ben Francisco Maulbeck | 50,913 | 0 | 0 | 50,913 |
| Trust account custodian fees paid to Wilmington Trust Company | 5,230 | 5,175 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes paid on dividends and interest | 11,163 | 11,163 | 0 | 0 |
| Estimated investment excise taxes with respect to CYE December 31 2023 | 3,566 | 0 | 0 | 0 |