| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 GOLDMAN SACHS GRP 4.000 03/03/24 | 25,048 | 24,927 |
| 25,000 NIKE INC 2.375 11/01/26 | 22,637 | 23,727 |
| 25,000 INTEL CORP 2.450 11/15/29 | 26,384 | 22,502 |
| 25,000 TARGET CORP 2.650 09/15/30 | 27,158 | 22,380 |
| 25,000 BANK OF AMERICA 3.875 08/1/25 | 26,479 | 24,622 |
| 25,000 CATERPILLER INC 3.400 05/15/24 | 25,191 | 24,813 |
| 25,000 DUKE ENERGY PROG LLC 3.70 09/1/28 | 27,166 | 24,263 |
| 25,000 JOHN DEERE CAP CORP 3.40 09/11/25 | 26,264 | 24,500 |
| 25,000 PROCTOR GAMBLE CO 3.0 03/25/30 | 24,000 | 23,411 |
| 25,000 TOYOTA MTR CR CORP 3.0 04/01/25 | 25,033 | 24,439 |
| 25,000 APPLE INC 4.3% 5/10/33 | 24,967 | 25,388 |
| 25,000 PAYPAL HLDGS INC 4.4% 6/1/32 | 24,172 | 24,839 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2459 SH US BANCORP | 89,601 | 106,426 |
| 92 SH CHEVRON CORP | 5,504 | 13,723 |
| 140 SH MICROSOFT CORP | 3,836 | 52,646 |
| 100 SH WALMART INC | 6,545 | 15,765 |
| 100 SH AMGEN INC | 4,415 | 28,802 |
| 100 SH NESTLE SA SPNSRD ADR | 3,447 | 11,563 |
| 185 SH JP MORGAN CHASE & CO | 5,497 | 31,469 |
| 45 SH MCKESSON CORP | 2,976 | 20,834 |
| 165 SH MERCK & CO INC | 5,589 | 17,988 |
| 55 SH GOLDMAN SACHS GRP INC | 4,978 | 21,217 |
| 116 SH APPLE INC | 2,118 | 22,333 |
| 305 SH PFIZER INC | 8,369 | 8,781 |
| 95 SH EXXON MOBILE CORP | 7,084 | 9,498 |
| 360 SH ASTRAZENECA PLC SPSD ADR | 10,819 | 24,246 |
| 1905 SH EMBRAER SA ADR | 18,875 | 35,147 |
| 160 SH MAGNA INTL INC CL A | 6,713 | 9,453 |
| 105 SH METHANEX CORP | 3,093 | 4,973 |
| 305 SH VANGUARD FTSE EUROPE INDEX FUND | 14,903 | 19,666 |
| 120 SH CISCO SYSTEMS INC | 3,674 | 6,062 |
| 205 SH INTERNATIONAL PAPER CO | 9,360 | 7,411 |
| 155 SH SIEMENS AG ADR | 11,300 | 14,499 |
| 120 SH ISHARES CORE MSCI EMERGING MRKTS | 7,077 | 6,070 |
| 60 SH ISHARES RUSSELL 2000 VALUE | 7,426 | 9,320 |
| 90 SH WALT DISNEY CO | 11,545 | 8,126 |
| 141 SH RTX CORP | 5,601 | 11,864 |
| 135 SH AVANGRID INC | 5,799 | 4,375 |
| 355 SH BANK OF AMERICA CORP | 8,883 | 11,953 |
| 15 SH BLACKROCK INC | 8,024 | 12,177 |
| 225 SH FIRST ENERGY CORP | 5,623 | 8,249 |
| 40 SH GENERAL DYNAMICS CORP | 5,531 | 10,387 |
| 30 SH HOME DEPOT INC | 4,947 | 10,394 |
| 45 SH SALESFORCE COM INC | 6,928 | 11,841 |
| 375 SH SCHWAB CHARLES CORP | 10,795 | 25,800 |
| 135 SH MEDTRONIC PLC | 11,403 | 11,121 |
| 205 SH BLACKBAUD INC | 13,634 | 17,774 |
| 80 SH ALPHABET INC | 7,819 | 11,175 |
| 205 SH CARRIER GLOBAL CORP | 7,543 | 11,777 |
| 110 SH COLUMBIA SPORTSWEAR CO | 7,632 | 8,749 |
| 120 SH PAYPAL HOLDINGS INC | 12,889 | 7,369 |
| 295 SH VERIZON COMM INC | 10,341 | 11,122 |
| 635 SH WARNER BROS DISCOVERY INC | 7,604 | 7,226 |
| 496 SH KONINKLIJKE PHILIPS | 7,382 | 11,572 |
| 155 SH SANOFI ADR | 8,397 | 7,708 |
| 90 SH SAP SE SPON ADR | 7,486 | 13,913 |
| 80 SH AMAZON COM INC | 7,770 | 12,155 |
| 190 SH SYSCO CORP | 13,314 | 13,895 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHELLY S. DAVIS, CPA, PC | 2,275 | 1,138 | 0 | 1,137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE/MAILBOX | 228 | 114 | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,748 | 8,748 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 ESTIMATE PAYMENT | 436 | |||
| FOREIGN TAX PD | 367 | 367 | ||
| OREGON FILING FEE | 195 | 195 |