| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,275 | 1,638 | 0 | 1,637 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 189,089 | 169,383 |
| VANGUARD INFLATION PROTECTED SECS ADM SHR | 42,136 | 37,597 |
| VANGUARD SHORT TERM INVESTMENT GRADE FUND | 48,479 | 46,879 |
| VANGUARD TOTAL BOND MARK ET INDEX ADM | 59,486 | 56,462 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 819 | 62,380 |
| INVESCO FTSE RAFI US 1000 ETF | 19,568 | 49,280 |
| INVESCO PREFERRED ETF | 39,959 | 30,556 |
| ISHARES GLOBAL TECH ETF | 13,826 | 34,363 |
| ISHARES MSCI EMERGING | 48,696 | 53,304 |
| JPMORGAN CHASE & CO | 12,994 | 63,787 |
| MICROSOFT CORP | 8,851 | 115,444 |
| NOVARTIS A G SPON ADR F | 16,032 | 35,541 |
| SCHWAB FUNDAMENTAL INL LARGE COM ETF | 105,594 | 115,559 |
| SCHWAB US DIVIDEND | 110,950 | 140,039 |
| SPDR PORTFOLIO S&P 600 | 52,591 | 74,659 |
| VANGUARD CNSMR DSCRTNARY | 6,284 | 54,210 |
| VANGUARD EQUITY INCOME FD | 22,547 | 27,662 |
| VANGUARD FINANCIALS | 11,631 | 36,904 |
| VANGUARD FTSE ALL WORLD | 132,432 | 141,697 |
| VANGUARD LARGE CAP | 10,065 | 54,974 |
| VANGUARD MID CAP | 9,253 | 35,594 |
| VANGUARD SMALL CAP | 24,134 | 48,354 |
| VANGUARD SMALL CAP ETF | 29,251 | 116,905 |
| SCHWAB US LARGE CAP GROWTH ETF | 39,543 | 41,617 |
| VANGUARD FTSE ALL WORLD EX US SML CAP ETF | 89,332 | 93,519 |
| VANGUARD LONG TERM INVESTMENT GRADE ADM | 90,000 | 90,284 |
| VICTORY INCOME INSTITUTIONAL | 195,343 | 166,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES GOLD TRUST | AT COST | 22,957 | 36,259 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 185 | 12 | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND FEES | 105 | 0 | 0 | 105 |
| INSURANCE | 743 | 0 | 0 | 743 |
| OTHER EXPENSES | 808 | 0 | 0 | 808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 12,373 | 12,373 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 1,251 | 1,251 | 0 | 0 |