| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Target Corp | 31,309 | 28,484 |
| Alphabet Inc | 43,089 | 155,023 |
| Altria Group Inc | 47,145 | 40,340 |
| Apple Inc | 38,320 | 250,289 |
| CVS Health Corp | 39,722 | 35,532 |
| Chevron Corp | 30,483 | 44,748 |
| Walt Disney Co | 39,253 | 36,116 |
| Dominion Energy Inc | 36,570 | 23,500 |
| Danaher Corp | 27,545 | 28,918 |
| Intel Corp | 0 | 0 |
| Johnson & Johnson | 41,573 | 54,859 |
| MasterCard Inc | 40,673 | 170,604 |
| Nike Inc | 41,925 | 86,856 |
| PPL Corp | 30,473 | 25,068 |
| Pepsico Inc | 37,117 | 59,444 |
| Phillip Morris Intl Inc | 0 | 0 |
| Duke Energy Corp | 32,380 | 34,934 |
| Procter and Gamble Co | 39,825 | 65,943 |
| Shell PLC | 0 | 0 |
| McDonalds Corp | 34,696 | 38,546 |
| United Health Group Inc | 25,692 | 100,029 |
| Verizon Communications Inc | 40,445 | 30,160 |
| Visa Inc Class A | 41,405 | 130,175 |
| Whirlpool Corp | 20,428 | 15,221 |
| Invesco QQQ ETF | 20,076 | 69,618 |
| Truist Financial Corp | 34,709 | 36,920 |
| SPDR S&P 500 ETF | 32,206 | 71,297 |
| KYNDRYL Holdings Inc | 0 | 0 |
| Sector Consumer Staples SPDR | 36,881 | 50,421 |
| Select Utilities SPDR ETF | 33,808 | 44,331 |
| Bank of America | 52,625 | 67,340 |
| IBM | 0 | 0 |
| Kraft Heinz | 39,714 | 18,490 |
| Microsoft Corp | 46,511 | 225,624 |
| Pfizer Inc | 30,471 | 21,593 |
| Merck & Company Inc | 48,312 | 65,412 |
| Sector Consumer Discretionary | 0 | 0 |
| Organon & Co | 0 | 0 |
| Raytheon Technologies Corp | 31,214 | 37,863 |
| United Parcel Service | 36,880 | 36,193 |
| Eaton Corp PLC | 34,673 | 38,531 |
| Johnson Controls Intl PLC | 40,840 | 45,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 70 | 0 | 0 | 70 |
| Bank Fees | 101 | 0 | 0 | 641 |
| Website & Marketing | 5,340 | 0 | 0 | 5,340 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory Fees | 7,500 | 7,500 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 1,482 | 0 | 0 | 1,482 |