| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,890 | 2,890 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SEE SCHEDULE D ATTACHMENT | PURCHASE | |||||||||
| SEE SCHEDULE D ATTACHMENT | PURCHASE |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AIR LEASE CORP | AT COST | 6,886 | 6,756 |
| AIR PRODUCTS AND CHEMICALS INC | AT COST | ||
| ALLIANT ENERGY CORP | AT COST | 11,786 | 22,470 |
| AMGEN INC | AT COST | ||
| ANHEUSER-BUSCH INBEV WORLDWIDE INC | AT COST | 7,091 | 7,293 |
| ARTHUR J GALLAGHER & CO | AT COST | 2,345 | 22,488 |
| AT&T INC 4.5% | AT COST | 15,353 | 15,034 |
| BANK OF AMERICA CORP 6.11% | AT COST | 7,562 | 7,476 |
| BANK OF AMERICA CORP VARIABLE | AT COST | 6,904 | 6,737 |
| BANK OF NEW YORK MELLON CORP .75% 28 | AT COST | 7,805 | 7,372 |
| BANK OF NOVA SCOTIA | AT COST | 7,778 | 7,370 |
| BANK OF NOVA SCOTIA | AT COST | 6,936 | 6,785 |
| BERKSHIRE HATHAWAY FINANCE CORP 4.25 | AT COST | 8,656 | 7,483 |
| BLACKROCK INC | AT COST | 6,411 | 30,037 |
| BLACKROCK INC 1.9% | AT COST | 7,637 | 6,758 |
| BP CAPITAL MARKETS AMERICA INC | AT COST | 6,993 | 6,902 |
| BRISTOL-MYERS SQUIBB CO | AT COST | ||
| CAPITAL ONE FINANCIAL CORP | AT COST | 6,897 | 6,683 |
| CHARLES SCHWAB CORP .9% 03/11/26 | AT COST | 7,778 | 7,336 |
| CHEVRON CORP | AT COST | 12,023 | 20,733 |
| CHUBB LIMITED COM | AT COST | 8,235 | 17,628 |
| CISCO SYSTEMS INC | AT COST | ||
| CITIGROUP INC | AT COST | 9,919 | 10,006 |
| COCA-COLA CO | AT COST | 151 | 100,770 |
| COMCAST CORP | AT COST | 13,393 | 16,049 |
| COMCAST CORP 3.75% | AT COST | 8,081 | 6,881 |
| CONOCOPHILLIPS | AT COST | 6,001 | 20,428 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 18,789 | 11,865 |
| CVS HEALTH CORP | AT COST | ||
| DOMINION RESOURCES INC | AT COST | ||
| ELI LILLY & CO | AT COST | 6,727 | 65,870 |
| EQUINOR ASA | AT COST | 7,005 | 6,977 |
| EVEREST RE GROUP LTD | AT COST | 22,671 | 28,640 |
| EXELONCORP | AT COST | 8,608 | 11,129 |
| EXXON MOBIL CORP | AT COST | 11,445 | 15,397 |
| FANNIE MAE POOL FN 735226 5% | AT COST | 559 | 537 |
| FANNIE MAE POOL FN 986760 5.5% | AT COST | 458 | 496 |
| FANNIE MAE POOL FN AB3936 3.5% | AT COST | 701 | 656 |
| FANNIE MAE POOL FN AE0216 4% | AT COST | 1,814 | 1,742 |
| FANNIE MAE POOL FN AE0271 5% | AT COST | 66 | 64 |
| FANNIE MAE POOL FN AE7758 3.5% | AT COST | 270 | 265 |
| FANNIE MAE POOL FN AH3613 3.5% | AT COST | 359 | 350 |
| FANNIE MAE POOL FN AJ7715 3% | AT COST | 494 | 477 |
| FANNIE MAE POOL FN AK6784 3% | AT COST | 258 | 248 |
| FANNIE MAE POOL FN AL0054 4.5% | AT COST | 1,038 | 1,006 |
| FANNIE MAE POOL FN AL0065 4.5% | AT COST | 731 | 717 |
| FANNIE MAE POOL FN AL9554 3% | AT COST | 2,925 | 2,784 |
| FANNIE MAE POOL FN AP2132 3.5% | AT COST | 1,259 | 1,166 |
| FANNIE MAE POOL FN AR9248 2.5% | AT COST | 369 | 353 |
| FANNIE MAE POOL FN AS0044 3% | AT COST | 1,542 | 1,403 |
| FANNIE MAE POOL FN AS6191 3.5% | AT COST | 1,090 | 987 |
| FANNIE MAE POOL FN AS8012 2.5% | AT COST | 2,368 | 2,128 |
| FANNIE MAE POOL FN AS9585 4% | AT COST | 3,519 | 3,318 |
| FANNIE MAE POOL FN AU1629 3% | AT COST | 818 | 745 |
| FANNIE MAE POOL FN AU3735 3% | AT COST | 1,731 | 1,578 |
| FANNIE MAE POOL FN AU6677 2.5% | AT COST | 414 | 394 |
| FANNIE MAE POOL FN BC1489 3% | AT COST | 2,590 | 2,226 |
| FANNIE MAE POOL FN BH4095 4% | AT COST | 510 | 472 |
| FANNIE MAE POOL FN BH4101 3.5% | AT COST | 8,735 | 8,499 |
| FANNIE MAE POOL FN BH9288 4% | AT COST | 4,378 | 4,128 |
| FANNIE MAE POOL FN BM2007 4% | AT COST | 579 | 525 |
| FANNIE MAE POOL FN BN0340 4.5% | AT COST | 854 | 793 |
| FANNIE MAE POOL FN CA0853 3.5% | AT COST | 4,280 | 4,021 |
| FANNIE MAE POOL FN CA6635 2.5% | AT COST | 21,597 | 20,862 |
| FANNIE MAE POOL FN CB3292 2.5% | AT COST | 9,731 | 8,938 |
| FANNIE MAE POOL FN FM1000 3% | AT COST | 3,575 | 3,197 |
| FANNIE MAE POOL FN FM1239 3.5% 11/01 | AT COST | 177 | 158 |
| FANNIE MAE POOL FN FM6733 2.5% 02/01 | AT COST | 2,761 | 2,508 |
| FANNIE MAE POOL FN FS2009 3% | AT COST | 9,239 | 8,709 |
| FANNIE MAE POOL FN FS2010 3% | AT COST | 9,053 | 8,774 |
| FANNIE MAE POOL FN MA2474 3% | AT COST | 491 | 467 |
| FANNIE MAE POOL FN MA3210 3.5% | AT COST | 2,013 | 1,826 |
| FEDERAL HOME LOAN MORTGAGE CORP | AT COST | 15,354 | 13,912 |
| FIDELITY NATIONAL INFO SERV 1.65% | AT COST | 19,241 | 16,508 |
| FREDDIE MAC GOLD POOL FG A89870 | AT COST | 214 | 217 |
| FREDDIE MAC GOLD POOL FG G06814 4% | AT COST | 412 | 390 |
| FREDDIE MAC GOLD POOL FG G08606 4% | AT COST | 334 | 320 |
| FREDDIE MAC GOLD POOL FG G08650 | AT COST | 419 | 387 |
| FREDDIE MAC GOLD POOL FG G08654 | AT COST | 395 | 364 |
| FREDDIE MAC GOLD POOL FG G08681 | AT COST | 1,642 | 1,520 |
| FREDDIE MAC GOLD POOL FG G18439 2.5% | AT COST | 541 | 521 |
| FREDDIE MAC GOLD POOL FG G18549 | AT COST | 1,024 | 970 |
| FREDDIE MAC GOLD POOL FG G18569 3% | AT COST | 4,239 | 3,964 |
| FREDDIE MAC GOLD POOL FG G18575 3% | AT COST | 4,486 | 4,181 |
| FREDDIE MAC GOLD POOL FG G60180 | AT COST | 397 | 389 |
| FREDDIE MAC GOLD POOL FG J17233 3% | AT COST | 236 | 233 |
| FREDDIE MAC GOLD POOL FG J17508 3% | AT COST | 506 | 492 |
| FREDDIE MAC GOLD POOL FG J19206 3% | AT COST | 317 | 307 |
| FREDDIE MAC POOL FR SD0612 2.5% | AT COST | 8,390 | 7,035 |
| FREDDIE MAC POOL FR ZA4918 4% | AT COST | 1,431 | 1,297 |
| FREDDIE MAC POOL FR ZK7591 2.5% | AT COST | 6,085 | 5,727 |
| FREDDIE MAC POOL FR ZS8063 2.5% | AT COST | 4,820 | 4,403 |
| FREDDIE MAC POOL FR ZS8672 2.5% | AT COST | 5,085 | 4,653 |
| FREDDIE MAC POOL RA6388 2.5% | AT COST | 9,300 | 8,026 |
| FREDDIE MAC POOL RA6567 3% | AT COST | 11,428 | 12,018 |
| GENERAL DYNAMICS CORP | AT COST | 13,548 | 18,177 |
| GENUINE PARTS CO | AT COST | 15,038 | 20,360 |
| GILEAD SCIENCES INC 3.65% | AT COST | 6,971 | 6,858 |
| GOLDMAN SACHS GROUP INC | AT COST | 7,480 | 6,666 |
| HERSHEY CO | AT COST | 15,136 | 20,136 |
| HOME DEPOT INC | AT COST | 16,031 | 27,724 |
| HONEYWELL INTERNATIONAL | AT COST | 11,961 | 17,825 |
| HORMEL FOODS CORP 0.65% 06/03/24 | AT COST | 6,902 | 6,860 |
| HP INC 3.4% | AT COST | ||
| HSBC HOLDINGS PLC VARIABLE | AT COST | 6,898 | 6,543 |
| HUBBELL INC | AT COST | 11,947 | 31,906 |
| INTEL CORP 2% 08/12/31 | AT COST | 7,488 | 6,756 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 6,942 | 6,820 |
| INTERNATIONAL BUSINESS MACHINES CORP | AT COST | 6,938 | 6,682 |
| JOHNSON & JOHNSON | AT COST | 18,034 | 19,279 |
| JPMORGAN CHASE & CO | AT COST | 10,076 | 45,587 |
| JPMORGAN CHASE & CO VARIABLE | AT COST | 13,947 | 13,522 |
| KROGER CO | AT COST | 6,885 | 6,616 |
| LLOYDS BANKING GROUP PLC | AT COST | 6,980 | 6,848 |
| LOWE'S COS INC 3.65% | AT COST | 7,163 | 6,755 |
| LYONDELLBASELL INDUSTRIES NV | AT COST | 15,613 | 17,114 |
| MCDONALDS CORP | AT COST | 11,436 | 12,453 |
| MERCK & CO INC | AT COST | 13,343 | 48,732 |
| METLIFE INC | AT COST | 8,055 | 10,581 |
| MICROSOFT CORP | AT COST | 4,825 | 36,100 |
| MITSUBISHI EFJ FINNANCIAL GROUP | AT COST | ||
| MOLSON COORS BEVERAGE CO | AT COST | 6,287 | 6,760 |
| MONDELEZ INTERNATIONAL INC | AT COST | 28,613 | 33,535 |
| MORGAN STANLEY 3.7% | AT COST | 6,992 | 6,909 |
| NEXTERA ENERGY INC | AT COST | 3,550 | 17,250 |
| ORACLE CORP | AT COST | ||
| PACKAGING CORP OF AMERICA | AT COST | 13,748 | 15,802 |
| PROCTER & GAMBLE 3% | AT COST | 7,266 | 6,559 |
| PROCTER & GAMBLE CO | AT COST | ||
| QUALCOMM INC | AT COST | 3,277 | 9,401 |
| ROAYL BANK OF CANADA .875% 20 JAN 26 | AT COST | 14,663 | 13,913 |
| SHELL INTERNATIONAL FINANCE BV | AT COST | 7,766 | 7,206 |
| SOUTHERN CO 3.7% | AT COST | 7,211 | 6,604 |
| STRYKER CORP | AT COST | 8,309 | 11,978 |
| SYSCO CORP | AT COST | 13,529 | 13,163 |
| SYSCO CORP 3.3% | AT COST | 7,846 | 7,353 |
| TE CONNECTIVITY LTD | AT COST | 6,808 | 11,662 |
| TEXAS INSTRUMENTS INC | AT COST | 17,619 | 25,569 |
| TJX XOS INC | AT COST | 20,426 | 28,612 |
| TOYOTA MOTOR CREDIT CORP .8% 010926 | AT COST | 6,803 | 6,496 |
| TOYOTA MOTOR CREDIT CORP 1.125% 0618 | AT COST | 7,804 | 7,390 |
| TRUIST FINANCIAL CORP | AT COST | ||
| TRUIST FINANCIAL CORP 1.267% 030227 | AT COST | 7,681 | 7,324 |
| UNION PACIFIC CORP | AT COST | 15,014 | 18,176 |
| UNITED HEALTH GROUP INC | AT COST | 5,947 | 11,582 |
| UNITED STATES TREASURY NOTE .25% | AT COST | ||
| UNITED STATES TREASURY NOTE .375% | AT COST | ||
| UNITED STATES TREASURY NOTE 1.25% | AT COST | 26,389 | 22,633 |
| UNITED STATES TREASURY NOTE 1.25% | AT COST | 36,130 | 34,913 |
| UNITED STATES TREASURY NOTE 2.875% | AT COST | 24,560 | 21,343 |
| UNITED STATES TREASURY NOTE 3% | AT COST | 43,589 | 35,855 |
| US BANCORP | AT COST | ||
| VANGUARD DEVELOPED MARKETS INDEX FUN | AT COST | 140,000 | 177,888 |
| VANGUARD EMERGING MARKETS STOCK INDE | AT COST | 31,678 | 36,717 |
| VANGUARD MID-CAP INDEX FUND | AT COST | 55,770 | 105,897 |
| VANGUARD SMALL-CAP INDEX FUND | AT COST | 53,866 | 100,541 |
| VERIZON COMMUNICATIONS | AT COST | 11,832 | 12,932 |
| VERIZON COMMUNICATIONS INC .85% | AT COST | 6,798 | 6,502 |
| WALMART INC | AT COST | 16,326 | 36,732 |
| WASTE MANAGEMENT INC | AT COST | 6,909 | 44,238 |
| CME GROUP INC | AT COST | 14,352 | 16,637 |
| NEWMONT CORP | AT COST | 11,280 | 12,003 |
| PNC FINANCIAL SERVICES | AT COST | 14,458 | 18,582 |
| STARBUCKS CORP | AT COST | 11,220 | 10,945 |
| T-MOBILE US INC | AT COST | 11,284 | 11,383 |
| DARDEN RESTAURANTS INC | AT COST | 13,051 | 12,815 |
| XCEL ENERGY INC | AT COST | 14,495 | 13,930 |
| AMERICAN TOWER CORP | AT COST | 7,024 | 7,271 |
| UNITED STATES TREASURY NOTE 2.375% | AT COST | 16,531 | 16,722 |
| UNITED STATES TREASURY NOTE 0.25% | AT COST | 38,123 | 37,670 |
| UNITED STATES TREASURY NOTE 3.75% | AT COST | 6,852 | 6,937 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST RECEIVABLE | 544 | 471 | 471 |
| SALES PROCEEDS RECEIVABLE | 1,546 | ||
| DIVIDENDS RECEIVABLE | 48 | 45 | 45 |
| ACCRUED INTEREST PAID | 154 | 201 | 201 |
| ROUNDING | 3 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| INVESTMENT INTEREST PAYABLE | 68 | 58 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 461 | 461 | ||
| EXCISE TAX | 5,129 |