| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Nissan Frontier | 2018-08-24 | 25,500 | 24,032 | 200DB | 5.76 % | 1,468 | |||
| Power Line - Caves Branch | 2018-02-09 | 25,000 | 9,421 | 150DB | 6.23 % | 1,558 | |||
| Electricity To JC | 2018-05-15 | 15,502 | 5,841 | 150DB | 6.23 % | 966 | |||
| Toyota Hiace Van | 2020-10-06 | 27,500 | 18,095 | 200DB | 13.68 % | 3,762 | |||
| Fiber Optic | 2022-09-09 | 2,467 | 123 | 150DB | 9.50 % | 234 | |||
| Appliances | 2022-09-16 | 966 | 193 | 200DB | 32.00 % | 309 | |||
| Beds | 2022-09-26 | 1,405 | 201 | 200DB | 24.49 % | 344 | |||
| Equipment | 2022-09-30 | 2,037 | 407 | 200DB | 32.00 % | 652 | |||
| Furniture | 2022-12-06 | 1,470 | 210 | 200DB | 24.49 % | 360 | |||
| Nissan Urvan | 2023-10-27 | 53,200 | 200DB | 20.00 % | 10,640 | ||||
| Roof | 2023-06-20 | 43,975 | SL | 40.0000 | 550 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 106,200 | 57,997 | 48,203 | 48,203 |
| Buildings | 77,012 | 550 | 76,462 | 76,462 |
| Improvements | 40,502 | 17,786 | 22,716 | 22,716 |
| Miscellaneous | 8,345 | 3,033 | 5,312 | 5,312 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Cleaning | 15,820 | 15,820 | ||
| Commissions and Fees | 6,294 | 6,294 | ||
| Employee Benefits | 435 | 435 | ||
| General & Administrative | 5,800 | 5,800 | ||
| Guest Services Expense | 99,170 | 99,170 | ||
| Insurance Expense | 10,870 | 10,870 | ||
| Miscellaneous | 1,160 | 1,160 | ||
| Office Expense | 7,645 | 7,645 | ||
| Repairs & Maintenance | 5,757 | 5,757 | ||
| Sales & Marketing | 10,904 | 10,904 | ||
| Supplies | 72,647 | 72,647 | ||
| Transportation | 25,846 | 25,846 | ||
| Uniforms | 773 | 773 | ||
| Utilities | 11,671 | 11,671 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Program Revenue | 548,242 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Paryoll Liabilities | 112 | 337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal, Licenses, Fees | 30,561 | 0 | 0 | 30,561 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| Gift Shop | 9,116 | 7,381 | 1,735 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Belize Tourism Board Tax | 12,346 | 12,346 | ||
| Federal tax | 20 | 20 |