| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting & Bookkeeping | 14,066 | 0 | 14,066 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Blackstone Partners Offshore Fund | FMV | 5,855,453 | 5,855,453 |
| Liberty Lakes Land Co LLC | FMV | 1,016,073 | 1,016,073 |
| Walla Walla Country Club | FMV | 100 | 100 |
| American Funds Europacific | FMV | 5,121,433 | 5,121,433 |
| Schwab Government Money Market Fund | FMV | 3,185,416 | 3,185,416 |
| Dodge & Cox International Stock | FMV | 4,764,715 | 4,764,715 |
| Dodge & Cox Stock Fund | FMV | 5,450,664 | 5,450,664 |
| T. Rowe Price - Lg. Cap. Growth | FMV | 5,272,821 | 5,272,821 |
| Vanguard Small Cap Index | FMV | 1,468,855 | 1,468,855 |
| Dodge & Cox - Income Fund | FMV | 2,181,847 | 2,181,847 |
| Vanguard Inflation | FMV | 1,066,975 | 1,066,975 |
| Voya Floating Rate Fund | FMV | 1,747,664 | 1,747,664 |
| Schwab Cash | FMV | 129 | 129 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,568 | 0 | 2,568 | |
| Office Expense | 7,751 | 0 | 7,751 | |
| Dues & Subscriptions | 8,097 | 0 | 8,097 | |
| IT other | 3,508 | 0 | 3,508 | |
| Marketing | 3,702 | 0 | 3,702 | |
| Nonproift Learning | 19,792 | 0 | 19,792 | |
| Staff Development | 710 | 0 | 710 |
| Description | Amount |
|---|---|
| Investment Valuation Adjustment | 2,655,437 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Deferred Compensation Payable | 38,089 | 25,526 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Consulting | 92,023 | 92,023 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Tax | 16,657 | 2,499 | 14,567 | |
| Excise Tax | 35,958 | 0 | 0 |